| Revenue | DKK 1,8M | -44% |
| EBITDA | DKK 1,8M | -44% |
| Net profit | DKK 1,2M | -65% |
| Total assets | DKK 76,8M | +7% |
| Equity | DKK 34,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -193 | -18 | -5 | -10 | -2.251 | -219 | -8.525 | -1.103 | -398 | 3.282 | 3.149 | 1.760 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -193 | -18 | -5 | -10 | -2.251 | -219 | -8.525 | -1.103 | -398 | 3.282 | 3.149 | 1.760 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -193 | -18 | -5 | -10 | -2.251 | -219 | -8.525 | -1.103 | -398 | 3.282 | 3.149 | 1.760 |
| Net financials | 1.079 | 2.366 | 3.055 | 8 | 2.811 | 4.247 | 835 | 17.938 | 2.790 | 2.360 | -1.709 | 354 | -429 |
| Profit before tax | 1.068 | 2.173 | 3.036 | 3 | 2.801 | 1.997 | 615 | 9.413 | 1.729 | 1.961 | 1.572 | 3.579 | 1.331 |
| Tax | -1 | -0 | -0 | -0 | 59 | -298 | -55 | 356 | 203 | 49 | 2 | 58 | 100 |
| Net profit | 1.069 | 2.173 | 3.037 | 3 | 2.742 | 2.295 | 671 | 9.057 | 1.526 | 1.913 | 1.570 | 3.520 | 1.232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.572 | 22.650 | 26.621 | 29.171 | 32.263 | 30.333 | 33.575 | 57.360 | 60.050 | 63.110 | 67.249 | 71.889 | 76.840 |
| Equity | 5.059 | 7.183 | 10.171 | 10.124 | 12.815 | 15.058 | 15.729 | 24.728 | 26.198 | 28.111 | 29.681 | 33.202 | 34.433 |
| Long-term debt | 0 | 8.000 | 8.000 | 13.000 | 13.000 | 9.000 | 9.000 | 15.000 | 14.500 | 8.000 | 2.000 | 6.000 | 6.000 |
| Short-term debt | 9.513 | 7.467 | 8.451 | 6.047 | 6.448 | 6.275 | 8.847 | 17.632 | 19.352 | 26.999 | 35.568 | 32.687 | 36.407 |
| Total debt | 9.513 | 15.467 | 16.451 | 19.047 | 19.448 | 15.275 | 17.847 | 32.632 | 33.852 | 34.999 | 37.568 | 38.687 | 42.407 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|