| Revenue | DKK -72K | -27% |
| EBITDA | DKK -72K | +27% |
| Net profit | DKK -1,3M | -3421% |
| Total assets | DKK 9,9M | -12% |
| Equity | DKK 9,9M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -21 | -23 | -5 | -27 | 108 | -73 | -121 | -92 | -121 | -1.068 | -99 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -21 | -23 | -5 | -27 | 108 | -73 | -121 | -92 | -121 | -1.068 | -99 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -24 | -26 | -26 | -36 | -34 | -34 | -45 | -46 | -39 | -33 |
| EBIT | -4 | -7 | -21 | -29 | -30 | -53 | 82 | -108 | -156 | -126 | -166 | -1.114 | -138 | -105 |
| Net financials | 1.150 | 891 | 609 | 698 | 234 | 9.800 | 161 | -233 | 241 | 341 | 397 | 220 | 182 | -1.166 |
| Profit before tax | 1.146 | 884 | 588 | 669 | 205 | 9.747 | 77 | -480 | 85 | 1.014 | 231 | -894 | 44 | -1.271 |
| Tax | 2 | 27 | -0 | -60 | 5 | 8 | 117 | 49 | 6 | 64 | -13 | 11 | 6 | -5 |
| Net profit | 1.144 | 857 | 588 | 729 | 199 | 9.739 | -41 | -529 | 79 | 950 | 243 | -905 | 38 | -1.266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.313 | 5.087 | 5.584 | 5.794 | 5.794 | 15.338 | 14.794 | 13.849 | 13.626 | 14.262 | 14.407 | 13.298 | 11.336 | 9.943 |
| Equity | 4.310 | 5.070 | 5.561 | 5.790 | 5.790 | 15.329 | 14.488 | 13.459 | 13.338 | 14.176 | 14.305 | 13.282 | 11.320 | 9.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 60 | 0 | 0 | 5 | 0 |
| Short-term debt | 3 | 17 | 23 | 4 | 4 | 9 | 286 | 111 | 63 | 13 | 103 | 10 | 10 | 15 |
| Total debt | 3 | 17 | 23 | 4 | 4 | 9 | 286 | 111 | 68 | 73 | 103 | 10 | 15 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|