| Revenue | DKK 5,5M | -5% |
| EBITDA | DKK 5,5M | -5% |
| Net profit | DKK 4,2M | -1% |
| Total assets | DKK 18,8M | +5% |
| Equity | DKK 10,6M | +65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 479 | 5.721 | 5.457 |
| Staff expenses | -478 | -0 | -0 |
| EBITDA | 1 | 5.721 | 5.457 |
| Depreciation & amort. | -0 | 373 | -397 |
| EBIT | 1 | 5.348 | 5.060 |
| Net financials | 13 | 367 | 499 |
| Profit before tax | 14 | 5.715 | 5.559 |
| Tax | -0 | 1.520 | 1.395 |
| Net profit | 46 | 4.196 | 4.164 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 7.411 | 17.912 | 18.784 |
| Equity | 2.205 | 6.401 | 10.565 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 5.206 | 11.511 | 8.219 |
| Total debt | 5.206 | 11.511 | 8.219 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JH Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
KP Management | Management | 2004 – 2004 |
MS Management | Management | 2011 – 2011 |
JJ Management | Management | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2008 – 2013 | |
| Chairman | 2010 – 2015 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Højgaard | Chief Executive Officer | 0 companies |
| Karl Peter Korsgaard Sørensen | Management | 0 companies |
| Mona Sloth Nielsen | Management | 0 companies |
| Jens Juul Dollerup Sørensen | Management | 0 companies |
| Finn Pedersen | Board of Directors | 0 companies |
| Brian Hyldahl Frimor | Board of Directors | 0 companies |
| Jørn Korsgaard Sørensen | Board of Directors | 0 companies |
| Mads Kristoffer Storgaard Mehlsen | Chairman | 0 companies |
| Niels Peter Pretzmann | Chairman | 0 companies |
| Egon Korsbæk | Board of Directors | 0 companies |
| Henrik Nyby | Board of Directors | 0 companies |