| Revenue | DKK 350K | +213% |
| EBITDA | DKK 350K | +213% |
| Net profit | DKK 215K | -51% |
| Total assets | DKK 13M | +2% |
| Equity | DKK 7,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 469 | 421 | 448 | 422 | 443 | 340 | 379 | 410 | 365 | -186 | 14 | 112 | 350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 292 | 421 | 448 | 422 | 443 | 340 | 379 | 410 | 1.465 | 5.024 | -323 | 112 | 350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | 292 | 421 | 448 | 422 | 443 | 340 | 379 | 410 | 1.465 | 5.024 | -323 | 112 | 350 |
| Net financials | -167 | -293 | -165 | -191 | -190 | -153 | -64 | -145 | -169 | -148 | -151 | 59 | 448 | -75 |
| Profit before tax | -35 | -1 | 256 | 257 | 232 | 290 | 276 | 234 | 240 | 1.317 | 4.873 | -264 | 560 | 275 |
| Tax | 17 | 12 | 66 | 31 | 51 | 65 | 61 | 63 | 53 | 275 | 1.072 | -25 | 123 | 61 |
| Net profit | -52 | -13 | 189 | 226 | 181 | 225 | 215 | 172 | 188 | 1.042 | 3.801 | -239 | 437 | 215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.310 | 8.143 | 8.678 | 8.692 | 8.249 | 8.470 | 9.050 | 10.069 | 9.616 | 10.842 | 16.819 | 12.185 | 12.735 | 12.966 |
| Equity | 1.168 | 1.156 | 1.345 | 1.571 | 1.752 | 1.978 | 2.193 | 2.364 | 2.552 | 3.594 | 7.395 | 7.155 | 7.593 | 7.807 |
| Long-term debt | 1.283 | 4.471 | 4.282 | 4.139 | 3.944 | 3.768 | 3.570 | 4.320 | 4.106 | 3.901 | 4.831 | 1.826 | 1.812 | 1.602 |
| Short-term debt | 1.417 | 2.056 | 2.584 | 2.526 | 2.079 | 2.232 | 2.776 | 2.856 | 2.412 | 2.554 | 2.636 | 2.532 | 2.640 | 2.848 |
| Total debt | 2.699 | 6.527 | 6.866 | 6.666 | 6.023 | 6.000 | 6.347 | 7.176 | 6.518 | 6.455 | 7.467 | 4.358 | 4.452 | 4.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
HD Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK DIGE HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Henrik Dige | Management | 0 companies |