| Revenue | DKK 14K | -54% |
| EBITDA | DKK 13K | +35% |
| Net profit | DKK 11K | +8% |
| Total assets | DKK 111K | -12% |
| Equity | DKK 73K | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634 | 544 | 430 | 470 | 357 | 594 | 488 | 438 | 456 | 224 | 542 | 108 | 32 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -1 |
| EBITDA | 20 | 104 | 59 | 96 | 28 | 24 | -96 | -7 | -4 | 2 | 74 | -112 | 10 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 104 | 59 | 96 | 23 | 19 | -101 | -12 | -4 | 2 | 74 | -112 | 10 | 13 |
| Net financials | 4 | 3 | 2 | 3 | 1 | 0 | -1 | -1 | -2 | -1 | -3 | -2 | 0 | -3 |
| Profit before tax | 24 | 106 | 61 | 99 | 24 | 19 | -101 | -13 | -6 | 1 | 71 | -113 | 10 | 11 |
| Tax | 8 | 29 | 16 | 26 | 7 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 16 | 78 | 44 | 73 | 17 | 14 | -101 | -13 | -6 | 1 | 71 | -113 | 10 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 612 | 614 | 628 | 420 | 439 | 366 | 327 | 157 | 165 | 270 | 124 | 126 | 111 |
| Equity | 349 | 426 | 391 | 383 | 300 | 214 | 113 | 100 | 94 | 95 | 166 | 52 | 62 | 73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 185 | 223 | 244 | 120 | 226 | 253 | 227 | 63 | 70 | 104 | 71 | 64 | 38 |
| Total debt | 238 | 185 | 223 | 244 | 120 | 226 | 253 | 227 | 63 | 70 | 104 | 71 | 64 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |