| Revenue | DKK 1M | +67% |
| EBITDA | DKK 148K | +165% |
| Net profit | DKK 727K | +1% |
| Total assets | DKK 5,4M | +14% |
| Equity | DKK 4,8M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -37 | -33 | -23 | 717 | 963 | 920 | 1.149 | 728 | 816 | 864 | 600 | 1.002 |
| Staff expenses | -2 | -0 | -0 | -0 | -241 | -619 | -843 | -958 | -788 | -848 | -833 | -830 | -853 |
| EBITDA | -52 | -38 | -33 | 208 | 673 | 719 | 77 | 191 | -60 | -31 | 31 | -229 | 148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -38 | -33 | 208 | 673 | 719 | 71 | 191 | -60 | -31 | 31 | -229 | 148 |
| Net financials | 383 | 115 | 577 | -499 | 0 | 0 | -1.044 | 1.189 | 1.527 | 1.547 | -1.409 | 1.170 | 787 |
| Profit before tax | 332 | 77 | 544 | -291 | 673 | 719 | -973 | 1.380 | 1.468 | 1.515 | -1.379 | 941 | 935 |
| Tax | 60 | 21 | 133 | -0 | 86 | 162 | -198 | 310 | 328 | 341 | -302 | 218 | 208 |
| Net profit | 271 | 56 | 411 | -291 | 588 | 557 | -775 | 1.069 | 1.140 | 1.174 | -1.077 | 723 | 727 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.601 | 1.577 | 2.042 | 1.538 | 2.263 | 2.798 | 1.865 | 2.940 | 4.331 | 5.240 | 4.043 | 4.720 | 5.381 |
| Equity | 1.509 | 125 | 125 | 125 | 125 | 125 | 1.608 | 2.623 | 3.663 | 4.737 | 3.546 | 4.151 | 4.755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -208 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 67 | 175 | 102 | 66 | 143 | 257 | 317 | 668 | 503 | 498 | 570 | 625 |
| Total debt | 92 | 67 | 175 | 102 | 66 | 143 | 257 | 317 | 668 | 503 | 498 | 570 | 625 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|