| Revenue | DKK -107K | — |
| EBITDA | DKK -107K | +36% |
| Net profit | DKK -1,2M | -535% |
| Total assets | DKK 12M | -14% |
| Equity | DKK 12M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -3 | -10 | -113 | -13 | -40 | — | — | — | — | — | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -3 | -10 | -113 | -180 | -168 | -64 | 142 | -88 | -69 | -166 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -3 | -10 | -113 | -180 | -168 | -64 | 142 | -88 | -69 | -166 | -107 |
| Net financials | 1.149 | 890 | 609 | 702 | 243 | 9.809 | -147 | -346 | 357 | 577 | 536 | 484 | 568 | -1.110 |
| Profit before tax | 1.146 | 886 | 605 | 700 | 233 | 9.696 | -327 | -514 | 294 | 1.300 | 448 | 415 | 381 | -1.217 |
| Tax | 1 | 28 | -0 | -50 | 12 | -2 | 28 | 17 | 51 | 125 | 30 | 66 | 101 | -0 |
| Net profit | 1.144 | 858 | 605 | 750 | 221 | 9.698 | -355 | -531 | 242 | 1.176 | 418 | 349 | 280 | -1.217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.304 | 5.081 | 5.594 | 5.823 | 5.844 | 15.045 | 13.696 | 13.221 | 13.351 | 14.092 | 13.805 | 14.021 | 13.944 | 11.983 |
| Equity | 4.299 | 5.061 | 5.569 | 5.819 | 5.840 | 15.038 | 13.682 | 12.952 | 13.086 | 13.961 | 13.779 | 14.011 | 13.790 | 11.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 120 | 12 | 1 | 88 | 0 |
| Short-term debt | 5 | 20 | 25 | 4 | 4 | 7 | 14 | 14 | 14 | 10 | 14 | 9 | 66 | 9 |
| Total debt | 5 | 20 | 25 | 4 | 4 | 7 | 14 | 14 | 66 | 130 | 25 | 10 | 154 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|