| Revenue | DKK -54K | -3% |
| EBITDA | DKK -54K | +3% |
| Net profit | DKK 10,8M | +437% |
| Total assets | DKK 119M | +11% |
| Equity | DKK 116,6M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.206 | 16.693 | 21.829 | -31 | -21 | -37 | -26 | -305 | -33 | -58 | -55 | -54 |
| Staff expenses | -5.687 | -6.953 | -8.224 | -9.303 | -9.127 | -10.134 | -11.274 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.520 | 9.739 | 13.604 | 991 | 1.031 | 943 | 1.268 | -305 | -33 | -58 | -55 | -54 |
| Depreciation & amort. | -1.397 | -1.287 | -1.044 | -1.023 | -1.052 | -980 | -1.294 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.123 | 8.452 | 12.560 | -31 | -21 | -37 | -26 | -305 | -33 | -58 | -55 | -54 |
| Net financials | 4.551 | 6.061 | 11.418 | 8.253 | 6.385 | 12.069 | 13.081 | 23.161 | 13.720 | -6.198 | -396 | 11.458 |
| Profit before tax | 6.100 | 8.467 | 13.678 | 8.221 | 6.364 | 12.032 | 13.090 | 22.857 | 13.686 | -6.256 | -451 | 11.405 |
| Tax | 1.534 | 2.034 | 3.167 | 116 | 116 | 9 | -60 | 1.740 | -465 | -4.067 | -2.464 | 602 |
| Net profit | 4.565 | 6.433 | 10.511 | 8.105 | -862 | 12.023 | 13.151 | 21.117 | 14.151 | -2.189 | 2.013 | 10.802 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.739 | 56.425 | 65.401 | 69.609 | 70.772 | 88.270 | 94.405 | 125.099 | 153.290 | 141.750 | 107.559 | 119.003 |
| Equity | 37.728 | 40.712 | 47.775 | 55.880 | 58.679 | 69.495 | 80.087 | 98.646 | 111.102 | 107.218 | 107.531 | 116.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.324 | 15.006 | 16.834 | 12.870 | 11.078 | 17.703 | 12.949 | 26.453 | 42.188 | 34.532 | 28 | 2.370 |
| Total debt | 12.324 | 15.006 | 16.834 | 12.870 | 11.078 | 17.703 | 12.949 | 26.453 | 42.188 | 34.532 | 28 | 2.370 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|