| Revenue | DKK 756K | -12% |
| EBITDA | DKK 1M | +283% |
| Net profit | DKK 694K | +1002% |
| Total assets | DKK 12,8M | -1% |
| Equity | DKK 6,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.040 | 1.073 | 937 | 1.000 | 973 | 1.042 | 635 | 739 | 709 | 651 | 731 | 620 | 862 | 756 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.027 | 1.098 | -267 | 1.004 | 723 | 992 | -3.053 | -585 | 696 | 1.400 | 577 | 620 | 262 | 1.006 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.027 | 1.098 | -267 | 1.004 | 723 | 992 | -3.053 | -585 | 696 | 1.400 | 577 | 620 | 262 | 1.006 |
| Net financials | -193 | -249 | -330 | -321 | -283 | -284 | -267 | -221 | -43 | -40 | -63 | -181 | -182 | -116 |
| Profit before tax | 834 | 849 | -597 | 683 | 440 | 707 | -3.320 | -806 | 654 | 1.361 | 514 | 439 | 81 | 890 |
| Tax | 209 | -153 | -131 | 159 | 124 | 129 | -730 | -177 | 144 | 297 | 114 | 97 | 18 | 196 |
| Net profit | 626 | 1.002 | -467 | 524 | 316 | 579 | -2.590 | -629 | 510 | 1.064 | 400 | 342 | 63 | 694 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.121 | 18.166 | 16.716 | 16.724 | 16.428 | 16.582 | 13.735 | 12.300 | 12.160 | 13.018 | 13.281 | 12.701 | 12.868 | 12.795 |
| Equity | 9.380 | 6.344 | 4.657 | 5.324 | 5.736 | 6.497 | 4.040 | 3.513 | 4.023 | 5.087 | 5.487 | 5.830 | 5.893 | 6.586 |
| Long-term debt | 7.878 | 7.460 | 8.204 | 7.567 | 6.992 | 6.392 | 5.256 | 4.874 | 4.334 | 4.047 | 3.837 | 3.637 | 3.393 | 3.148 |
| Short-term debt | 1.792 | 1.592 | 1.288 | 1.205 | 1.040 | 1.010 | 2.441 | 2.138 | 1.964 | 1.803 | 1.813 | 1.028 | 1.339 | 699 |
| Total debt | 9.669 | 9.052 | 9.491 | 8.772 | 8.032 | 7.401 | 7.697 | 7.013 | 6.298 | 5.850 | 5.650 | 4.665 | 4.732 | 3.847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Management | Management | 2004 | — | — |
PØ Management | Management | 2008 | — | — |
MK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZUGGI HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
SPAR NORD BANK A/S | Company | 0.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Krath Christensen | Management | 0 companies |
| Palle Ørtoft | Management | 0 companies |
| Mogens Krath | Management | 0 companies |