| Revenue | DKK -58K | -58% |
| EBITDA | DKK -58K | +58% |
| Net profit | DKK -21K | -102% |
| Total assets | DKK 3,3M | -10% |
| Equity | DKK 3,3M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 | 0 | -57 | -136 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -37 | 13 | -136 | -58 |
| Depreciation & amort. | -0 | -70 | 35 | -0 | -0 |
| EBIT | -20 | -107 | -22 | -136 | -58 |
| Net financials | -178 | -1.927 | 3.654 | 1.165 | 37 |
| Profit before tax | -198 | -2.033 | 3.632 | 1.041 | -21 |
| Tax | -44 | -447 | 799 | -75 | -0 |
| Net profit | -155 | -1.586 | 2.833 | 1.116 | -21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.334 | 5.732 | 4.529 | 3.676 | 3.301 |
| Equity | 219 | -665 | 2.168 | 3.284 | 3.263 |
| Long-term debt | 969 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.023 | 6.397 | 1.924 | 392 | 38 |
| Total debt | 6.992 | 6.397 | 1.924 | 392 | 38 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EC Management | Management | 2023 |
SN Founder | Founder | 2004 |
| Former (5) | ||
KB Management | Management | 2023 – 2023 |
JM Audit | Audit | 2004 – 2009 |
CM Management | Management | 2016 – 2023 |
PI Management | Management | 2008 – 2011 |
JB Management | Management | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2011 – 2016 | |
| Board of Directors | 2011 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bøgfeldt | Management | 0 companies |
| Jens Max Haugbyrd | Audit | 0 companies |
| Emilia Cornelia Marc Lassen | Management | 0 companies |
| Carsten Marc | Management | 0 companies |
| Poul Iversen | Management | 0 companies |
| Jesper Balsløw | Management | 0 companies |
| Sussan Nimb Lassen | Founder | 0 companies |
| Ole Lund-Thomsen | Chairman | 0 companies |
| James Andrew Atkinson | Board of Directors | 0 companies |