| Revenue | DKK -117K | -27% |
| EBITDA | DKK -784K | +37% |
| Net profit | DKK -264K | -24% |
| Total assets | DKK 18,3M | -3% |
| Equity | DKK 18M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 201 | 37 | -60 | -54 | -26 | -10 | 18 | 32 | 512 | -57 | -162 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -736 | -149 | -1 | -135 | -50 | -0 | -0 | -645 | -1.081 | -667 |
| EBITDA | -19 | -785 | 242 | 3.886 | -797 | -203 | -28 | -145 | -32 | 32 | 512 | -702 | -1.242 | -784 |
| Depreciation & amort. | -18 | -18 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -803 | 224 | 3.886 | -797 | -203 | -28 | -145 | -32 | 32 | 512 | -702 | -1.242 | -784 |
| Net financials | -305 | -878 | 4 | 3.806 | -228 | 0 | 67 | 74 | 149 | 299 | 429 | -15 | 1.038 | 520 |
| Profit before tax | -340 | -914 | 187 | 3.843 | -1.025 | -203 | 39 | -71 | 116 | 331 | 941 | -717 | -204 | -264 |
| Tax | -18 | -11 | -0 | 53 | -230 | -45 | -5 | -32 | -7 | 7 | 112 | 317 | 8 | -0 |
| Net profit | -322 | -903 | 187 | 3.790 | -795 | -158 | 44 | -39 | 123 | 324 | 829 | -1.034 | -213 | -264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.496 | 376 | 500 | 4.521 | 3.777 | 4.311 | 5.486 | 6.954 | 10.662 | 14.472 | 19.416 | 20.796 | 18.935 | 18.319 |
| Equity | 805 | -195 | -8 | 3.782 | 2.897 | 4.168 | 5.432 | 6.927 | 10.597 | 14.369 | 18.984 | 19.724 | 18.912 | 18.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 691 | 571 | 508 | 739 | 880 | 143 | 54 | 27 | 65 | 103 | 431 | 1.072 | 24 | 271 |
| Total debt | 691 | 571 | 508 | 739 | 880 | 143 | 54 | 27 | 65 | 103 | 431 | 1.072 | 24 | 271 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|