| Revenue | DKK 11K | -66% |
| EBITDA | DKK -33K | -165% |
| Net profit | DKK 1,1M | -22% |
| Total assets | DKK 19,2M | +6% |
| Equity | DKK 14,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 7 | -22 | 27 | 60 | 63 | 43 | 62 | 64 | 63 | 46 | -23 | 34 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 7 | -22 | 27 | 77 | 56 | 61 | 72 | 68 | 93 | 46 | -23 | 50 | -33 |
| Depreciation & amort. | 24 | -24 | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | -17 | -46 | 3 | 77 | 56 | 61 | 72 | 68 | 93 | 46 | -23 | 50 | -33 |
| Net financials | 367 | 409 | 437 | 299 | 1.006 | 1.288 | 1.337 | 1.096 | 1.855 | 1.694 | 1.091 | 1.112 | 1.402 | 1.147 |
| Profit before tax | 427 | 392 | 391 | 302 | 1.083 | 1.344 | 1.398 | 1.168 | 1.922 | 1.787 | 1.137 | 1.089 | 1.452 | 1.115 |
| Tax | 7 | -11 | -17 | -4 | 15 | 12 | 11 | 13 | 13 | 19 | 6 | -8 | 8 | -15 |
| Net profit | 420 | 404 | 408 | 306 | 1.068 | 1.333 | 1.387 | 1.155 | 1.909 | 1.768 | 1.131 | 1.097 | 1.444 | 1.129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.491 | 3.145 | 3.592 | 4.043 | 5.406 | 6.679 | 8.167 | 9.467 | 11.599 | 13.264 | 14.442 | 15.605 | 18.142 | 19.156 |
| Equity | 996 | 1.304 | 1.712 | 2.017 | 2.979 | 4.211 | 5.492 | 6.542 | 8.343 | 10.001 | 11.019 | 12.002 | 13.328 | 14.335 |
| Long-term debt | 520 | 578 | 533 | 486 | 424 | 377 | 309 | 253 | 213 | 184 | 156 | 127 | 286 | 338 |
| Short-term debt | 968 | 1.258 | 1.342 | 1.533 | 1.943 | 2.028 | 2.294 | 2.592 | 2.956 | 2.980 | 3.163 | 3.366 | 4.408 | 4.367 |
| Total debt | 1.489 | 1.836 | 1.875 | 2.020 | 2.367 | 2.405 | 2.603 | 2.845 | 3.169 | 3.164 | 3.318 | 3.493 | 4.694 | 4.705 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|