| Revenue | DKK -55K | +37% |
| EBITDA | DKK -55K | -37% |
| Net profit | DKK -83K | -75% |
| Total assets | DKK 294K | -14% |
| Equity | DKK 239K | -26% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -11 | -17.266 | 72 | -40 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -17.266 | 72 | -40 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -17.266 | 72 | -40 | -55 |
| Net financials | -3 | -17.253 | 74 | -7 | -28 |
| Profit before tax | -15 | -17.270 | 57 | -47 | -83 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15 | -17.270 | 57 | -47 | -83 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 17.250 | 0 | 90 | 340 | 294 |
| Equity | 17.082 | -187 | -131 | 322 | 239 |
| Long-term debt | 155 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 187 | 221 | 19 | 55 |
| Total debt | 167 | 187 | 221 | 19 | 55 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SA Unofficial title | Unofficial title | 2017 – 2018 |
JW Management | Management | 2008 – 2017 |
MH Management | Management | 2004 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2004 – 2008 | |
| Chairman | 2005 – 2015 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2004 – 2004 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Jane Wulff Hjortkjær | Management | 0 companies |
| Mads Heine | Management | 0 companies |
| Finn Ballegaard Pilgaard Kristensen | Board of Directors | 0 companies |
| Jesper Bjørn Rasmussen | Chairman | 0 companies |
| Kasper Riddermann Schiøth | Board of Directors | 0 companies |
| Frank Marius Gad | Chairman | 0 companies |
| Villy Karsten Sørensen | Board of Directors | 0 companies |
| Christian Dilling Elkjær Lundgren | Chairman | 0 companies |
| Mads Møller | Board of Directors | 0 companies |
| Niels Retbøll | Board of Directors | 0 companies |
| Lars Rabe Tønnesen | Board of Directors | 0 companies |
| Søren Gadeberg | Board of Directors | 0 companies |
| Henrik Sjøgreen | Board of Directors | 0 companies |