| Revenue | DKK -25K | +19% |
| EBITDA | DKK 944K | +195% |
| Net profit | DKK 120K | +218% |
| Total assets | DKK 16,8M | -3% |
| Equity | DKK 16,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -19 | -18 | -17 | -15 | -16 | -17 | — | — | — | — | — | -21 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 999 | -19 | 887 | -17 | -15 | -16 | -17 | -15 | -18 | -363 | -48 | -31 | -990 | 944 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 999 | -19 | 887 | -17 | -15 | -16 | -17 | -15 | -18 | -363 | -48 | -31 | -990 | 944 |
| Net financials | -27 | 1.822 | -8 | 885 | 4.417 | 1.299 | 1.644 | 1.824 | 2.345 | 1.368 | 5.665 | 718 | 1.133 | -715 |
| Profit before tax | 972 | 1.803 | 878 | 868 | 4.402 | 1.283 | 1.719 | 1.810 | 2.326 | 1.005 | 5.617 | 687 | 143 | 229 |
| Tax | -18 | -12 | -5 | 2 | 10 | -5 | 9 | 17 | -27 | 69 | -64 | 110 | 245 | 108 |
| Net profit | 990 | 1.814 | 884 | 866 | 4.392 | 1.289 | 1.711 | 1.793 | 2.354 | 936 | 5.681 | 577 | -102 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.305 | 4.167 | 4.452 | 5.378 | 9.452 | 10.736 | 11.989 | 13.233 | 15.735 | 16.447 | 21.129 | 17.371 | 17.384 | 16.842 |
| Equity | 1.388 | 3.344 | 4.227 | 5.094 | 9.435 | 10.624 | 11.835 | 12.628 | 14.481 | 15.368 | 20.992 | 17.212 | 17.110 | 16.470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 599 | 0 | 0 | 0 | 0 |
| Short-term debt | 917 | 823 | 224 | 285 | 16 | 112 | 155 | 606 | 1.253 | 480 | 137 | 159 | 274 | 373 |
| Total debt | 917 | 823 | 224 | 285 | 16 | 112 | 155 | 606 | 1.253 | 1.080 | 137 | 159 | 274 | 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Doré Eliane Jalkiewicz | Management | 0 companies |