| Revenue | DKK 1,3M | -56% |
| EBITDA | DKK 417K | +0% |
| Net profit | DKK 323K | +178% |
| Total assets | DKK 6,1M | +22% |
| Equity | DKK 2,8M | +13% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 231 | -42 | -16 | -15 | -34 | -16 | -19 | -19 | -48 | -10 | 1.122 | 2.006 | 2.970 | 1.296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.515 | -2.553 | -879 |
| EBITDA | 132 | 231 | -42 | -16 | -15 | -34 | -16 | -19 | -19 | -48 | -10 | 1.122 | 491 | 417 | 417 |
| Depreciation & amort. | -0 | 5 | 5 | 5 | 4 | -5 | -2 | -0 | -0 | -0 | -0 | -26 | -76 | -108 | -40 |
| EBIT | 132 | 227 | -48 | -21 | -19 | -40 | -18 | -19 | -19 | -48 | -10 | 1.097 | 414 | 309 | 376 |
| Net financials | 159 | -477 | -510 | -468 | -449 | 878 | -172 | -7 | 38 | 40 | 42 | 92 | 71 | -153 | 41 |
| Profit before tax | 132 | -250 | -557 | -490 | -469 | 838 | -190 | -26 | 19 | -8 | 32 | 1.189 | 485 | 156 | 418 |
| Tax | -0 | 4 | -11 | -5 | -0 | -0 | -20 | -6 | 4 | -2 | 7 | 268 | 109 | 40 | 95 |
| Net profit | 132 | -255 | -546 | -484 | -469 | 838 | -170 | -20 | 15 | -6 | 25 | 921 | 376 | 116 | 323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.725 | 1.852 | 1.638 | 1.260 | 471 | 1.434 | 1.255 | 1.014 | 1.139 | 1.154 | 1.178 | 3.581 | 4.008 | 5.030 | 6.115 |
| Equity | 1.669 | 1.414 | 868 | 384 | 350 | 1.188 | 1.018 | 998 | 1.013 | 1.007 | 1.032 | 1.953 | 2.329 | 2.445 | 2.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 74 | 74 | 89 | 74 | 257 | 246 |
| Short-term debt | 56 | 434 | 770 | 877 | 121 | 246 | 237 | 17 | 52 | 73 | 72 | 1.421 | 1.477 | 2.171 | 2.954 |
| Total debt | 56 | 434 | 770 | 877 | 121 | 246 | 237 | 17 | 126 | 147 | 146 | 1.509 | 1.551 | 2.429 | 3.200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HK Holding Aarhus ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Poul-Erik Alexander Kristensen | Management | 0 companies |
| Jacob Harboe Kristensen | Board of Directors | 0 companies |
| Bruce Griffith Burton | Board of Directors | 0 companies |
| Henrik Garlik Jensen | Board of Directors | 0 companies |
| Mikkel Harboe Bang Kristensen | Board of Directors | 0 companies |
| Rasmus Sandorff Jacobsen | Board of Directors | 0 companies |
| Neil Michael Harradine | Board of Directors | 0 companies |
| Simon Luke Moriarty | Chairman | 0 companies |
| Susanne Mary Kristensen | Board of Directors | 0 companies |