| Revenue | DKK 2,1M | +24% |
| EBITDA | DKK 566K | +185% |
| Net profit | DKK 417K | +297% |
| Total assets | DKK 2,4M | +15% |
| Equity | DKK 1,9M | +29% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.267 | 1.853 | 1.526 | 1.666 | 2.060 |
| Staff expenses | -1.870 | -1.876 | -1.544 | -1.467 | -1.494 |
| EBITDA | 397 | -23 | -18 | 199 | 566 |
| Depreciation & amort. | -31 | -52 | -54 | -54 | -41 |
| EBIT | 366 | -75 | -72 | 145 | 525 |
| Net financials | -3 | -7 | -3 | -1 | 9 |
| Profit before tax | 363 | -82 | -75 | 143 | 534 |
| Tax | 78 | -0 | -25 | 39 | 118 |
| Net profit | 285 | -82 | -50 | 105 | 417 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.855 | 2.585 | 2.525 | 2.121 | 2.442 |
| Equity | 1.975 | 1.893 | 1.843 | 1.448 | 1.865 |
| Long-term debt | 0 | 0 | 102 | 90 | 90 |
| Short-term debt | 880 | 692 | 580 | 570 | 474 |
| Total debt | 880 | 692 | 682 | 659 | 564 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RM Chief Executive Officer | Chief Executive Officer | 2004 |
AL Founder | Founder | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Rebekka Marianna Erika Gadeberg | Chief Executive Officer | 0 companies |
| Arvin Larsen | Founder | 0 companies |