| Revenue | DKK 302K | +428% |
| EBITDA | DKK 302K | +428% |
| Net profit | DKK 201K | +1047% |
| Total assets | DKK 1,7M | +16% |
| Equity | DKK 145K | +358% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 111 | 51 | 49 | 38 | 51 | 32 | 30 | 21 | 6 | 63 | 112 | 57 | 302 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 111 | 51 | 49 | 38 | 51 | 32 | 30 | 21 | 6 | 63 | 112 | 57 | 302 |
| Depreciation & amort. | 23 | -23 | -23 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -0 |
| EBIT | 87 | 87 | 28 | 29 | 18 | 31 | 12 | 10 | 1 | -14 | 43 | 92 | 37 | 302 |
| Net financials | -28 | -24 | -21 | -20 | -39 | -50 | -51 | -52 | -52 | -54 | -55 | -57 | -57 | 0 |
| Profit before tax | 58 | 63 | 11 | 9 | -21 | -19 | -39 | -41 | -51 | -67 | -12 | 35 | -20 | 302 |
| Tax | 15 | 14 | 2 | -28 | -7 | -4 | -12 | -9 | -11 | -6 | -3 | 8 | 1 | 102 |
| Net profit | 44 | 49 | 9 | 37 | -15 | -15 | -27 | -32 | -39 | -61 | -9 | 27 | -21 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.576 | 1.556 | 1.534 | 1.513 | 1.491 | 1.471 | 1.451 | 1.432 | 1.412 | 1.399 | 1.448 | 1.534 | 1.468 | 1.707 |
| Equity | 818 | 867 | 876 | 913 | 114 | 99 | 72 | 40 | 1 | -52 | -61 | -35 | -56 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 678 | 595 | 566 | 535 | 1.318 | 1.314 | 1.325 | 1.340 | 1.371 | 1.414 | 1.470 | 1.522 | 1.476 | 1.562 |
| Total debt | 678 | 595 | 566 | 535 | 1.318 | 1.314 | 1.325 | 1.340 | 1.371 | 1.414 | 1.470 | 1.522 | 1.476 | 1.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Unofficial title | Unofficial title | 2026 | — | — |
FR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MURREKILDE HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bornebusch | Unofficial title | 0 companies |
| Finn Ringqvist Murrekilde | Management | 0 companies |