| Revenue | DKK -154K | +2534% |
| EBITDA | DKK -154K | -2534% |
| Net profit | DKK -110K | -2022% |
| Total assets | DKK 386K | -21% |
| Equity | DKK 296K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -5 | -65 | 1.063 | 66 | 151 | -2 | 324 | -32 | -32 | -18 | -6 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -5 | -65 | 1.063 | 66 | 151 | -2 | 324 | -32 | -32 | -18 | -6 | -154 |
| Depreciation & amort. | -23 | -0 | -6 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -5 | -71 | 1.057 | 61 | 146 | -8 | 324 | -32 | -32 | -18 | -6 | -154 |
| Net financials | 0 | 0 | -15 | -122 | -31 | -11 | -5 | 3 | 1 | 10 | 10 | 13 | 13 |
| Profit before tax | -34 | -5 | -86 | 935 | 29 | 134 | -13 | 327 | -30 | -23 | -8 | 7 | -140 |
| Tax | -0 | -0 | -19 | 220 | -51 | 30 | -3 | 72 | -7 | -2 | -2 | 2 | -31 |
| Net profit | -34 | -5 | -67 | 716 | 81 | 105 | -10 | 255 | -24 | -21 | -7 | 6 | -110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 107 | 1.272 | 2.367 | 1.872 | 1.738 | 645 | 1.007 | 556 | 483 | 481 | 491 | 386 |
| Equity | 62 | 57 | -10 | 705 | 536 | 561 | 451 | 706 | 427 | 406 | 400 | 405 | 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 50 | 1.282 | 1.662 | 1.336 | 1.177 | 194 | 231 | 128 | 76 | 81 | 86 | 90 |
| Total debt | 3 | 50 | 1.282 | 1.662 | 1.336 | 1.177 | 194 | 302 | 128 | 76 | 81 | 86 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PH Management | Management | 2006 | — | — |
JB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOUTBROGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Per Henry Pedersen | Management | 0 companies |
| Jens Bøgild | Management | 0 companies |