| Revenue | DKK 0 | — |
| EBITDA | DKK -51K | -19% |
| Net profit | DKK -69K | -104% |
| Total assets | DKK 10,1M | -16% |
| Equity | DKK 10,1M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 163 | -27 | -24 | -21 | -17 | -25 | -31 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 246 | 183 | -27 | -24 | -21 | -17 | -25 | -31 | -26 | -43 | -44 | -43 | -51 |
| Depreciation & amort. | 4 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 242 | 173 | -27 | -24 | -21 | -17 | -25 | -31 | -26 | -43 | -44 | -43 | -51 |
| Net financials | 423 | 924 | 1.189 | 1.556 | 312 | 2.023 | 1.148 | 1.449 | 1.865 | 6.051 | -1.227 | 1.819 | -18 |
| Profit before tax | 665 | 1.096 | 1.162 | 1.533 | 291 | 2.006 | 1.122 | 1.417 | 1.839 | 6.008 | -1.271 | 1.776 | -69 |
| Tax | 97 | 70 | 103 | 199 | -103 | 163 | -25 | 136 | 223 | 302 | -0 | 104 | -0 |
| Net profit | 568 | 1.026 | 1.059 | 1.334 | 394 | 1.844 | 1.148 | 1.281 | 1.616 | 5.707 | -1.271 | 1.671 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.103 | 4.845 | 5.551 | 6.802 | 6.569 | 7.500 | 7.848 | 8.348 | 8.985 | 13.485 | 10.388 | 11.938 | 10.074 |
| Equity | 3.984 | 4.760 | 5.469 | 6.653 | 6.447 | 7.491 | 7.839 | 8.320 | 8.935 | 13.442 | 10.371 | 11.924 | 10.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 86 | 82 | 149 | 122 | 9 | 10 | 29 | 49 | 43 | 17 | 13 | 19 |
| Total debt | 119 | 86 | 82 | 149 | 122 | 9 | 10 | 29 | 49 | 43 | 17 | 13 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH | Audit | 2004 | — | — |
Ø& | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henrik Mathiasen | Audit | 0 companies |
| ØSTERLUND & SIVERSLETH A/S | Audit | 0 companies |