| Revenue | DKK 214K | -10% |
| EBITDA | DKK 234K | -13% |
| Net profit | DKK 68K | -61% |
| Total assets | DKK 4,6M | -1% |
| Equity | DKK 2,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | -205 | 185 | 163 | 191 | 214 | 270 | 285 | 261 | 304 | 285 | 236 | 239 | 214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 212 | 61 | 185 | 163 | 191 | 214 | 270 | 450 | 261 | 304 | 304 | 225 | 271 | 234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 212 | 61 | 185 | 163 | 191 | 214 | 270 | 450 | 261 | 304 | 304 | 225 | 271 | 234 |
| Net financials | -79 | -72 | -61 | -25 | 22 | -94 | -47 | -77 | 11 | -6 | -21 | -71 | -55 | -111 |
| Profit before tax | 133 | -11 | 124 | 138 | 214 | 120 | 223 | 372 | 272 | 298 | 283 | 154 | 215 | 104 |
| Tax | 26 | 24 | 12 | 13 | 11 | 11 | 43 | 82 | 42 | 51 | 55 | 34 | 40 | 35 |
| Net profit | 107 | -35 | 112 | 125 | 203 | 108 | 180 | 290 | 230 | 246 | 228 | 120 | 175 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.033 | 3.927 | 3.879 | 4.014 | 4.120 | 4.188 | 4.213 | 4.380 | 4.462 | 4.530 | 4.613 | 4.632 | 4.657 | 4.624 |
| Equity | 840 | 875 | 986 | 1.111 | 1.314 | 1.422 | 1.602 | 1.893 | 2.068 | 2.259 | 2.431 | 2.552 | 2.727 | 2.795 |
| Long-term debt | 2.474 | -2.293 | 2.087 | 1.906 | 1.728 | 1.676 | 1.633 | 1.439 | 1.212 | 996 | 763 | 389 | 262 | 116 |
| Short-term debt | 547 | -569 | 601 | 784 | 863 | 855 | 728 | 747 | 864 | 941 | 1.065 | 1.324 | 1.279 | 1.304 |
| Total debt | 3.020 | -2.862 | 2.688 | 2.690 | 2.591 | 2.531 | 2.361 | 2.185 | 2.077 | 1.937 | 1.828 | 1.713 | 1.541 | 1.420 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|