| Revenue | — | — |
| EBITDA | DKK -1,3M | -303% |
| Net profit | DKK -1,1M | -275% |
| Total assets | DKK 6M | -15% |
| Equity | DKK 2,3M | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.762 | 2.120 | 591 | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 2.859 | 689 | -321 | -1.292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.859 | 689 | -321 | -1.292 |
| Net financials | -122 | -71 | -49 | -70 |
| Profit before tax | 2.737 | 618 | -370 | -1.362 |
| Tax | 725 | 172 | -84 | -292 |
| Net profit | 2.013 | 445 | -285 | -1.070 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 13.431 | 5.603 | 7.056 | 5.985 |
| Equity | 3.604 | 3.649 | 3.364 | 2.294 |
| Long-term debt | 263 | 0 | 0 | 341 |
| Short-term debt | 9.524 | 1.919 | 3.692 | 3.350 |
| Total debt | 9.787 | 1.919 | 3.692 | 3.691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN MAGNUSSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Gjødvad Magnussen | Management | 0 companies |
| Lasse Backer Jensen | Board of Directors | 0 companies |
| Joakim Bak | Chairman | 0 companies |
| Kenneth Heitmann | Board of Directors | 0 companies |
| Rikke Flintholm Hertzum | Board of Directors | 0 companies |
| Stig Hertzum | Board of Directors | 0 companies |
| Susan Winther | Chairman | 0 companies |
| Torben Storm Nielsen | Board of Directors | 0 companies |