| Revenue | DKK -795K | — |
| EBITDA | DKK -12,5M | -129% |
| Net profit | DKK 293,3M | +554% |
| Total assets | DKK 457,8M | +156% |
| Equity | DKK 454,1M | +174% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -14 | -7 | -11 | -5 | -6 | -3 | -4 | 208.284 | 0 | 0 | 0 | 0 | -795 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27.074 | -0 | -0 | -0 | -0 | -11.703 |
| EBITDA | -28 | -14 | -7 | -11 | -5 | -6 | -3 | -4 | 12.617 | -265 | -41 | -143 | -5.459 | -12.498 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -357 | -0 | -2.000 | -4.335 | -0 | -0 |
| EBIT | -28 | -14 | -7 | -11 | -5 | -6 | -3 | -4 | 12.260 | -265 | -2.041 | -4.478 | -5.459 | -12.498 |
| Net financials | 495 | 36 | 1.490 | 3.124 | 4.106 | 4.279 | 5.400 | 11.283 | -1.925 | 31.359 | 25.839 | 58.589 | 50.702 | 305.804 |
| Profit before tax | 467 | 21 | 1.483 | 3.113 | 4.101 | 4.273 | 5.397 | 11.279 | 10.335 | 31.094 | 23.798 | 54.111 | 45.242 | 293.306 |
| Tax | -0 | -0 | -1 | -2 | -1 | -1 | -1 | 21 | 2.432 | -797 | 12 | 102 | 394 | -7 |
| Net profit | 467 | 21 | 1.484 | 3.115 | 4.102 | 4.274 | 5.398 | 11.258 | 7.903 | 31.891 | 23.786 | 54.009 | 44.849 | 293.314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.150 | 2.583 | 3.383 | 6.419 | 10.527 | 15.602 | 24.382 | 35.669 | 58.744 | 76.637 | 114.769 | 161.075 | 178.959 | 457.755 |
| Equity | 1.551 | 1.524 | 2.960 | 6.026 | 10.078 | 14.302 | 19.648 | 30.853 | 39.169 | 70.538 | 94.593 | 151.076 | 165.879 | 454.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 3.667 | 0 | 6.271 | 0 | 0 | 0 |
| Short-term debt | 599 | 1.059 | 423 | 393 | 449 | 1.300 | 4.734 | 4.795 | 14.439 | 6.100 | 13.906 | 9.991 | 13.073 | 3.665 |
| Total debt | 599 | 1.059 | 423 | 393 | 449 | 1.300 | 4.734 | 4.816 | 18.106 | 6.100 | 20.176 | 9.991 | 13.073 | 3.665 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|