| Revenue | DKK 537K | -49% |
| EBITDA | DKK 56K | -40% |
| Net profit | DKK 67K | -1% |
| Total assets | DKK 954K | -14% |
| Equity | DKK 771K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.746 | 1.902 | 2.100 | 1.909 | 1.381 | 1.478 | 1.043 | 537 |
| Staff expenses | -1.454 | -1.584 | -1.835 | -1.642 | -1.139 | -1.275 | -950 | -481 |
| EBITDA | 292 | 318 | 265 | 267 | 242 | 203 | 93 | 56 |
| Depreciation & amort. | -37 | 11 | -21 | -18 | -12 | -5 | -5 | -5 |
| EBIT | 256 | 307 | 244 | 249 | 230 | 198 | 88 | 51 |
| Net financials | 1 | -46 | 26 | -18 | 15 | -11 | 0 | 36 |
| Profit before tax | 257 | 261 | 270 | 231 | 245 | 187 | 88 | 87 |
| Tax | 64 | 68 | 65 | 56 | 55 | 41 | 20 | 20 |
| Net profit | 193 | 193 | 205 | 175 | 190 | 146 | 68 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.200 | 1.960 | 2.089 | 1.449 | 1.621 | 1.293 | 1.104 | 954 |
| Equity | 1.140 | 318 | 524 | 300 | 490 | 636 | 704 | 771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.060 | 1.642 | 1.565 | 1.149 | 1.131 | 657 | 400 | 183 |
| Total debt | 1.060 | 1.642 | 1.565 | 1.149 | 1.131 | 657 | 400 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JS Management | Management | 2008 | — | — |
AR Management | Management | 2004 | — | — |
NS Founder | Founder | 2004 | — | — |
JD Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Marie Riviezzo | Chief Executive Officer | 0 companies |
| John Stone | Management | 0 companies |
| Allan Rabe | Management | 0 companies |
| NETCONNECT SYSTEMS AS | Founder | 0 companies |
| John Delgado | Management | 0 companies |
| Alice Marie Riviezzo | Board of Directors | 0 companies |
| Dominic Raymond Fairtlough | Board of Directors | 0 companies |
| Kevin James Mc Adams | Board of Directors | 0 companies |
| Theodore Schrafft | Board of Directors | 0 companies |