| Revenue | — | — |
| EBITDA | DKK -15K | +29% |
| Net profit | DKK -24K | +21% |
| Total assets | DKK 16K | -38% |
| Equity | DKK -139K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -8 | -9 | -7 | -8 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -8 | -9 | -7 | -19 | -9 | -12 | 23 | 12 | 30 | -21 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -8 | -9 | -7 | -19 | -9 | -12 | 23 | 12 | 30 | -21 | -15 |
| Net financials | -9 | 72 | -26 | -16 | -34 | 0 | -9 | -7 | 25 | 13 | 43 | -30 | -19 |
| Profit before tax | -15 | 64 | -34 | -25 | -41 | -19 | -14 | -14 | 21 | 9 | 48 | -30 | -24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15 | 64 | -34 | -25 | -41 | -19 | -14 | -14 | 21 | 9 | 48 | -30 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 72 | 48 | 34 | 3 | 19 | 1 | 0 | 4 | 0 | 51 | 26 | 16 |
| Equity | -52 | 12 | -22 | -48 | -89 | -100 | -110 | -119 | -126 | -132 | -85 | -115 | -139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 60 | 70 | 82 | 92 | 119 | 111 | 119 | 130 | 132 | 135 | 141 | 155 |
| Total debt | 52 | 60 | 70 | 82 | 92 | 119 | 111 | 119 | 130 | 132 | 135 | 141 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Founder | Founder | 2004 | — | — |
JB Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Akhmadjon Irmukhamedov | Founder | 0 companies |
| John Brochorst Christensen | Founder | 0 companies |
| Heidi Elke Christensen | Board of Directors | 0 companies |