| Revenue | DKK 861K | +522% |
| EBITDA | DKK 37K | +371% |
| Net profit | DKK 24K | +5370% |
| Total assets | DKK 1,3M | -10% |
| Equity | DKK 522K | +5% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 338 | 396 | 529 | 245 | 245 | 249 | 260 | 96 | 5 | 429 | 127 | 138 | 861 |
| Staff expenses | -211 | -235 | -140 | -314 | -127 | -245 | -255 | -205 | -102 | -342 | -75 | -130 | -435 |
| EBITDA | 127 | 161 | 390 | -69 | 118 | 4 | 5 | -103 | -98 | 88 | 52 | 8 | 37 |
| Depreciation & amort. | 22 | -40 | -128 | -22 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 105 | 121 | 262 | -91 | 114 | 4 | 5 | -103 | -98 | 88 | 52 | 8 | 37 |
| Net financials | -41 | -51 | -20 | -11 | -9 | -0 | -3 | -1 | -2 | -5 | -18 | -7 | -7 |
| Profit before tax | 64 | 70 | 242 | -102 | 105 | 4 | 3 | -103 | -99 | 83 | 34 | 0 | 31 |
| Tax | 15 | 19 | 65 | -0 | 1 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | 7 |
| Net profit | 50 | 51 | 177 | -102 | 104 | 4 | 5 | -103 | -99 | 83 | 34 | 0 | 24 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.181 | 1.364 | 1.274 | 1.144 | 1.261 | 1.024 | 888 | 870 | 1.048 | 1.362 | 1.368 | 1.422 | 1.276 |
| Equity | 344 | 395 | 572 | 471 | 575 | 579 | 583 | 480 | 381 | 464 | 498 | 499 | 522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 812 | 969 | 702 | 673 | 686 | 445 | 305 | 390 | 667 | 899 | 870 | 923 | 753 |
| Total debt | 812 | 969 | 702 | 673 | 686 | 445 | 305 | 390 | 667 | 899 | 870 | 923 | 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Unofficial title | Unofficial title | 2025 | — | — |
HJ Audit | Audit | 2004 | — | — |
MS Founder | Founder | 2004 | — | — |
KU Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Christian Langeberg | Unofficial title | 0 companies |
| Hans Jørgen Hansen | Audit | 0 companies |
| Morten Schmidt Petersen | Founder | 0 companies |
| Kenneth Ullerup | Founder | 0 companies |