| Revenue | DKK 54,7M | +30% |
| EBITDA | DKK 34,9M | +63% |
| Net profit | DKK 23,2M | +35% |
| Total assets | DKK 160,2M | -19% |
| Equity | DKK 117,3M | -20% |
| Employees | 34 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.437 | 23.875 | 17.025 | 17.535 | 26.656 | 34.181 | 69.623 | 53.958 | 66.477 | 47.734 | 51.399 | 41.986 | 54.699 |
| Staff expenses | -6.072 | -14.445 | -12.125 | -12.645 | -15.662 | -21.712 | -33.977 | -34.715 | -29.170 | -33.120 | -24.826 | -20.534 | -19.832 |
| EBITDA | 2.365 | 9.430 | 4.901 | 4.890 | 10.994 | 12.469 | 35.646 | 19.243 | 37.307 | 14.614 | 26.573 | 21.452 | 34.867 |
| Depreciation & amort. | -389 | -386 | -186 | -392 | -562 | -588 | -433 | -416 | -687 | -1.337 | -1.382 | -885 | -664 |
| EBIT | 1.976 | 9.044 | 4.714 | 4.498 | 10.433 | 11.881 | 35.213 | 18.827 | 36.621 | 13.277 | 25.191 | 20.567 | 34.203 |
| Net financials | 70 | 31 | 33 | 35 | 38 | -30 | 35 | -1.649 | -1.317 | -258 | -479 | 1.245 | -4.624 |
| Profit before tax | 2.046 | 9.075 | 4.747 | 4.533 | 10.470 | 11.851 | 35.247 | 17.178 | 35.304 | 13.019 | 24.712 | 21.812 | 29.579 |
| Tax | 513 | 2.279 | 1.165 | 1.066 | 2.304 | 2.608 | 7.943 | 3.964 | 7.685 | 2.864 | 5.161 | 4.639 | 6.337 |
| Net profit | 1.533 | 6.796 | 3.582 | 3.468 | 8.167 | 9.243 | 27.304 | 13.215 | 27.618 | 10.155 | 19.551 | 17.173 | 23.242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.939 | 21.826 | 24.796 | 23.901 | 31.434 | 37.739 | 135.124 | 132.242 | 180.106 | 167.077 | 166.658 | 196.632 | 160.242 |
| Equity | 11.523 | 17.320 | 16.902 | 18.370 | 25.536 | 30.779 | 88.830 | 94.545 | 122.163 | 117.318 | 133.120 | 146.542 | 117.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 1.108 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.416 | 4.507 | 7.894 | 5.532 | 5.898 | 6.960 | 46.293 | 36.589 | 57.943 | 49.759 | 33.539 | 50.090 | 42.957 |
| Total debt | 4.416 | 4.507 | 7.894 | 5.532 | 5.898 | 6.960 | 46.293 | 37.697 | 57.943 | 49.759 | 33.539 | 50.090 | 42.957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2008 | — | — |
PL Management | Management | 2004 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SS Management | Management | 2021 | — | — |
VJ Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lynxeo System Denmark Holding ApS | Company | 100.0% | 100.0% | 2025 |
Kønigsberg Holding ApS | Company | 50.0% | 50.0% | 2014 |
KLAUS MØLLER HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
NEXANS INDUSTRY SOLUTIONS A/S | Company | 100.0% | 100.0% | 2025 |
BO KJÆR HOLDING ApS | Company | 15.0% | 15.0% | 2008 |
KIM VISSING HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Møller | Management | 0 companies |
| Per Lennart Johansson | Management | 0 companies |
| Joe Andersen | Chief Executive Officer | 0 companies |
| Serafim Serafimov Ognyanov | Management | 0 companies |
| Valentin Julien Jung | Management | 0 companies |
| Erik Kornelius Kønigsberg | Chairman | 0 companies |
| Thibaut René Georges Zumsteeg | Board of Directors | 0 companies |
| Jean-François Emile Pirot | Board of Directors | 0 companies |
| Kristian Nordskov | Board of Directors | 0 companies |
| Anne-Lise Aukner | Board of Directors | 0 companies |
| Carl Martin Forssell | Board of Directors | 0 companies |
| Bent Kristian Winkler-Kristensen | Board of Directors | 0 companies |
| Henning Aabrik | Board of Directors | 0 companies |
| Paul Dascalu | Board of Directors | 0 companies |
| Jörn Staffan Kullberg | Board of Directors | 0 companies |
| Alain Henri Caradec Robic | Chairman | 0 companies |
| Asuman Kubra Öztürk | Chairman | 0 companies |
| Magdalena Raczyńska | Board of Directors | 0 companies |
| Bo Esben Kjær | Board of Directors | 0 companies |
| Jean-Marc RETY | Chairman | 0 companies |