| Revenue | DKK 120K | +71% |
| EBITDA | DKK 7K | +105% |
| Net profit | DKK 7K | +105% |
| Total assets | DKK 247K | +5% |
| Equity | DKK 182K | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -304 | — | — | — | 329 | 410 | 161 | 275 | 442 | 639 | 656 | 396 | 70 | 120 |
| Staff expenses | -256 | -0 | -0 | -0 | -319 | -402 | -137 | -248 | -322 | -590 | -629 | -381 | -209 | -113 |
| EBITDA | -48 | 0 | 0 | 0 | 10 | 8 | 24 | 27 | 121 | 49 | 27 | 15 | -139 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -3 | -3 | -3 | -2 | -0 | -0 | -0 |
| EBIT | -48 | 0 | 0 | 0 | 10 | 6 | 20 | 24 | 117 | 46 | 26 | 15 | -139 | 7 |
| Net financials | -19 | 0 | 0 | 0 | 0 | -1 | 0 | -0 | 0 | -1 | -1 | -0 | -0 | -0 |
| Profit before tax | -62 | 0 | 0 | 0 | 10 | 5 | 20 | 24 | 117 | 45 | 25 | 14 | -139 | 7 |
| Tax | -0 | -0 | -0 | -0 | 2 | 3 | 7 | 8 | 33 | 19 | 17 | 8 | 1 | -0 |
| Net profit | -62 | 0 | 0 | 0 | 8 | 2 | 14 | 16 | 84 | 27 | 8 | 6 | -140 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 0 | 0 | 0 | 606 | 325 | 328 | 350 | 703 | 872 | 726 | 384 | 235 | 247 |
| Equity | 55 | 0 | 0 | 0 | 159 | 161 | 174 | 191 | 275 | 301 | 309 | 315 | 176 | 182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -184 | 0 | 0 | 0 | 447 | 164 | 151 | 158 | 427 | 570 | 417 | 68 | 59 | 64 |
| Total debt | -184 | 0 | 0 | 0 | 447 | 164 | 151 | 158 | 427 | 570 | 417 | 68 | 59 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2016 | — | — |
JM Deputy | Deputy | 2022 | — | — |
JB Audit | Audit | 2004 | — | — |
LR Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2023 | |
MWR HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Weibel Roed | Management | 0 companies |
| Jesper Modin | Deputy | 0 companies |
| John Blendstrup | Audit | 0 companies |
| Lennart Ramsing | Founder | 0 companies |