| Revenue | DKK 145K | +33% |
| EBITDA | DKK -855K | -885% |
| Net profit | DKK -970K | -27336% |
| Total assets | DKK 5,2M | -16% |
| Equity | DKK 1,4M | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | 2 | 0 | — | — | 43 | 92 | 84 | -75 | 179 | 170 | 109 | 145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | 2 | 0 | 0 | 0 | 43 | 92 | 385 | 415 | 179 | 170 | 109 | -855 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | 2 | 0 | 0 | 0 | 43 | 92 | 385 | 415 | 179 | 170 | 109 | -855 |
| Net financials | -5 | 0 | 0 | 0 | 0 | 0 | -25 | -121 | 177 | 377 | -119 | -153 | -118 | -1.112 |
| Profit before tax | -8 | -2 | 2 | 0 | 0 | 0 | 18 | -29 | 261 | 302 | 60 | 17 | -9 | -967 |
| Tax | 41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -35 | -0 | -0 | -6 | 3 |
| Net profit | -48 | -2 | 2 | 0 | 0 | 0 | 18 | -29 | 273 | 337 | 60 | 17 | -4 | -970 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 0 | 0 | 0 | 0 | 0 | 4.978 | 5.073 | 5.452 | 6.134 | 6.151 | 6.211 | 6.246 | 5.228 |
| Equity | -300 | -2 | 0 | 0 | 0 | 0 | 1.018 | 990 | 1.263 | 1.600 | 1.660 | 1.677 | 2.324 | 1.354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.902 | 3.916 | 3.881 | 3.864 | 3.838 | 3.825 | 3.773 | 3.731 |
| Short-term debt | 301 | 2 | 0 | 0 | 0 | 0 | 57 | 167 | 309 | 670 | 653 | 709 | 149 | 143 |
| Total debt | 301 | 2 | 0 | 0 | 0 | 0 | 3.959 | 4.083 | 4.189 | 4.534 | 4.491 | 4.534 | 3.922 | 3.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOSTIKA ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Knud-Erik Nielsen | Chief Executive Officer | 0 companies |