| Revenue | DKK 61K | +18% |
| EBITDA | DKK -133K | +50% |
| Net profit | DKK 262K | +187% |
| Total assets | DKK 17,6M | +1% |
| Equity | DKK 15,7M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 249 | 200 | 188 | 192 | 214 | 94 | 1.724 | 1.568 | 980 | 230 | 144 | 52 | 61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -139 | -385 | -364 | -312 | -157 | -317 | -194 |
| EBITDA | 333 | 249 | 200 | 188 | 392 | 414 | 606 | 1.585 | 1.483 | 616 | 67 | -13 | -265 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -40 | -80 | -80 | -80 | -80 | -80 |
| EBIT | 333 | 249 | 200 | 188 | 392 | 414 | 606 | 1.570 | 1.443 | 536 | -13 | -93 | -345 | -213 |
| Net financials | -87 | 145 | 48 | 86 | -28 | 135 | 97 | -151 | 73 | 1.475 | 382 | 724 | 46 | 469 |
| Profit before tax | 246 | 394 | 248 | 274 | 364 | 549 | 703 | 1.420 | 1.516 | 2.011 | 370 | 631 | -299 | 257 |
| Tax | -244 | -100 | -0 | -0 | -0 | -0 | -325 | 130 | 313 | 40 | -42 | 39 | 2 | -5 |
| Net profit | 490 | 494 | 248 | 274 | 364 | 549 | 1.028 | 1.290 | 1.203 | 1.971 | 412 | 593 | -301 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.016 | 4.453 | 4.903 | 4.812 | 5.497 | 6.104 | 8.386 | 9.288 | 10.921 | 12.110 | 12.128 | 17.798 | 17.424 | 17.564 |
| Equity | — | 265 | 514 | 787 | 1.151 | 1.700 | 2.728 | 4.018 | 5.221 | 7.192 | 7.604 | 15.697 | 15.396 | 15.657 |
| Long-term debt | 3.964 | 3.941 | 3.653 | 2.679 | 2.679 | 2.179 | 2.179 | 2.179 | 2.179 | 2.052 | 1.949 | 1.867 | 1.777 | 1.674 |
| Short-term debt | 310 | 246 | 736 | 1.346 | 1.666 | 2.225 | 3.479 | 3.091 | 3.521 | 2.866 | 2.575 | 234 | 251 | 233 |
| Total debt | 4.274 | 4.187 | 4.389 | 4.025 | 4.345 | 4.404 | 5.658 | 5.270 | 5.700 | 4.918 | 4.524 | 2.102 | 2.029 | 1.907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JN Invest Odense ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Allan Nielsen | Management | 0 companies |