| Revenue | DKK -14K | +2% |
| EBITDA | DKK -14K | -2% |
| Net profit | DKK -529 | +85% |
| Total assets | DKK 255K | +0% |
| Equity | DKK 249K | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -14 | -14 |
| Net financials | 7 | 6 | 7 | 10 | 13 |
| Profit before tax | -1 | -3 | -3 | -4 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | -3 | -3 | -4 | -1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 262 | 259 | 257 | 256 | 255 |
| Equity | 259 | 256 | 253 | 249 | 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 7 | 7 |
| Total debt | 4 | 4 | 4 | 7 | 7 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
OK Founder | Founder | 2004 |
SB Management | Management | 2015 |
GA | Founder | 2004 |
KP Founder | Founder | 2004 |
LV Management | Management | 2015 |
IK Management | Management | 2015 |
NT Founder | Founder | 2004 |
| Former (2) | ||
ET Deputy | Deputy | 2012 – 2014 |
EB Deputy | Deputy | 2004 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2012 – 2015 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Kalhøj | Founder | 0 companies |
| Erik Thomsen | Deputy | 0 companies |
| Ejner Brandt Pedersen | Deputy | 0 companies |
| Steen Bak Tøttrup | Management | 0 companies |
| Gunda Agnethe Skovgaard Sørensen | Founder | 0 companies |
| Kristian Pedersen | Founder | 0 companies |
| Lars Vitting | Management | 0 companies |
| Ingerlise Kofod | Management | 0 companies |
| Niels Thomas Sørensen | Founder | 0 companies |
| Erik Hauge Laursen | Board of Directors | 0 companies |
| Henning Skovlund Jensen | Chairman | 0 companies |
| Jørgen Højgård Jensen | Board of Directors | 0 companies |