| Revenue | DKK -2K | -63% |
| EBITDA | DKK -2K | +63% |
| Net profit | DKK -2K | +63% |
| Total assets | DKK 344K | +32% |
| Equity | DKK 66K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | -8 | -9 | -1 | -1 | -4 | -7 | -14 | -3 | -9 | -4 | -6 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | -8 | -9 | -1 | -1 | -4 | -7 | -14 | -3 | -9 | -4 | -6 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -8 | -9 | -1 | -1 | -4 | -7 | -14 | -3 | -9 | -4 | -6 | -2 |
| Net financials | 118 | 179 | 132 | 143 | -322 | -16 | -17 | 30 | -125 | 0 | -2 | 0 | 0 |
| Profit before tax | 153 | 172 | 123 | 141 | -323 | -19 | -24 | 16 | -128 | -9 | -7 | -6 | -2 |
| Tax | 5 | -0 | -0 | -0 | 0 | 1 | -0 | -0 | 3 | -0 | -0 | -0 | -0 |
| Net profit | 148 | 172 | 123 | 141 | -323 | -20 | -24 | 16 | -130 | -9 | -7 | -6 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.104 | 703 | 773 | 895 | 1.098 | 592 | 684 | 670 | 577 | 571 | 283 | 261 | 344 |
| Equity | 243 | 415 | 537 | 678 | 355 | 334 | 204 | 220 | 89 | 80 | 74 | 68 | 66 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 90 | 90 | 90 | 187 |
| Short-term debt | 861 | 288 | 236 | 217 | 743 | 259 | 481 | 450 | 398 | 401 | 119 | 103 | 91 |
| Total debt | 861 | 288 | 236 | 217 | 743 | 259 | 481 | 450 | 488 | 491 | 209 | 193 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ingtrup | Audit | 0 companies |