| Revenue | DKK -66K | -2% |
| EBITDA | DKK -66K | +2% |
| Net profit | DKK 1,2M | +356% |
| Total assets | DKK 3,4M | +53% |
| Equity | DKK 2,6M | +67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -13 | -31 | -22 | -54 | -24 | -26 | -49 | -34 | -41 | -72 | -68 | -66 |
| Staff expenses | -0 | -0 | -300 | -50 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -287 | 43 | -53 | -54 | -24 | -26 | -49 | -34 | -41 | -72 | -68 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -12 | -287 | 43 | -53 | -54 | -24 | -26 | -49 | -34 | -41 | -72 | -68 | -66 |
| Net financials | 465 | 137 | 82 | 589 | 58 | 398 | 247 | -183 | 658 | -76 | 295 | 779 | -373 | 1.233 |
| Profit before tax | 452 | 125 | -205 | 631 | 5 | 344 | 223 | -209 | 609 | -110 | 254 | 707 | -441 | 1.166 |
| Tax | -0 | -0 | 13 | 62 | 0 | -28 | 5 | -3 | -8 | 3 | -70 | -9 | 14 | 1 |
| Net profit | 452 | 125 | -218 | 569 | 4 | 372 | 218 | -206 | 616 | -112 | 325 | 716 | -455 | 1.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.444 | 1.587 | 1.044 | 1.778 | 1.431 | 2.177 | 1.985 | 1.979 | 2.545 | 2.085 | 2.193 | 3.025 | 2.232 | 3.413 |
| Equity | 1.111 | 1.140 | 537 | 1.106 | 1.011 | 1.282 | 1.395 | 1.083 | 1.699 | 1.427 | 1.638 | 2.239 | 1.553 | 2.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 161 | 265 | 0 | 0 |
| Short-term debt | 333 | 448 | 508 | 672 | 420 | 895 | 590 | 896 | 846 | 626 | 394 | 521 | 679 | 817 |
| Total debt | 333 | 448 | 508 | 672 | 420 | 895 | 590 | 896 | 846 | 658 | 555 | 786 | 679 | 817 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|