| Revenue | DKK 541K | -92% |
| EBITDA | DKK 350K | -95% |
| Net profit | DKK 1,2M | -83% |
| Total assets | DKK 61M | -3% |
| Equity | DKK 60,7M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -363 | -161 | -155 | -135 | -105 | -136 | -194 | -120 | -72 | -66 | -150 | — | 6.589 | 541 |
| Staff expenses | -1.587 | -1.594 | -1.570 | -1.723 | -1.676 | -1.698 | -523 | -128 | -122 | -143 | -0 | -33 | -200 | -192 |
| EBITDA | -1.951 | -1.755 | -1.725 | -1.858 | -1.780 | -1.835 | -716 | -248 | -195 | -210 | -150 | -4.464 | 6.371 | 350 |
| Depreciation & amort. | -3 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.953 | -1.758 | -1.727 | -1.858 | -1.780 | -1.835 | -716 | -248 | -195 | -210 | -150 | -4.464 | 6.371 | 350 |
| Net financials | 7.482 | 4.523 | 4.475 | 5.336 | 3.056 | 2.634 | 1.989 | 2.218 | 1.744 | 3.088 | 6.758 | -3.535 | 7.809 | 1.774 |
| Profit before tax | 5.359 | 2.697 | 2.748 | 3.478 | 1.275 | 799 | 1.251 | 1.942 | 1.526 | 2.856 | 6.585 | -3.636 | 7.536 | 1.527 |
| Tax | 863 | 672 | 594 | 764 | 170 | 11 | 106 | 197 | 226 | 496 | -569 | 160 | 215 | 308 |
| Net profit | 4.496 | 2.025 | 2.154 | 2.714 | 1.106 | 788 | 1.145 | 1.745 | 1.300 | 2.360 | 7.155 | -3.796 | 7.321 | 1.220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133.917 | 95.807 | 97.269 | 99.855 | 100.510 | 101.699 | 107.608 | 97.092 | 95.929 | 97.837 | 68.672 | 64.569 | 62.658 | 60.970 |
| Equity | 93.247 | 95.272 | 96.427 | 99.140 | 100.246 | 101.034 | 102.179 | 93.648 | 94.948 | 97.308 | 58.562 | 54.766 | 62.087 | 60.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236 |
| Short-term debt | 40.670 | 535 | 842 | 715 | 264 | 665 | 5.429 | 3.444 | 981 | 530 | 10.110 | 9.802 | 571 | 27 |
| Total debt | 40.670 | 535 | 842 | 715 | 264 | 665 | 5.429 | 3.444 | 981 | 530 | 10.110 | 9.802 | 571 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UD Management | Management | 2004 | — | — |
HB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAMA Invest, Herning ApS | Company | 33.3% | 50.0% | 2024 |
CAMA Family ApS | Company | 20.0% | 0.0% | 2024 |
CBD Holding ApS | Company | 15.0% | 15.0% | 2012 |
DIDERICHSEN ApS | Company | 15.0% | 15.0% | 2012 |
CAMA HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
CAMA INVEST, HERNING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Diderichsen | Management | 0 companies |
| Henrik Bjørn-Jepsen | Management | 0 companies |
| Claus Bjørn-Diderichsen | Board of Directors | 0 companies |
| Mads Bjørn-Diderichsen | Board of Directors | 0 companies |