| Revenue | DKK -58K | -66% |
| EBITDA | DKK -920K | -412% |
| Net profit | DKK 1,9M | -14% |
| Total assets | DKK 27,1M | +0% |
| Equity | DKK 26M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -923 | 7 | 28 | 155 | 21 | 8 | 9 | -22 | 197 | 0 | -83 | -168 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -923 | 7 | 28 | 155 | 21 | 8 | -95 | -22 | 147 | -51 | -96 | -180 | -920 |
| Depreciation & amort. | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -3 | -0 | -0 | -0 | -0 |
| EBIT | -939 | -9 | 11 | 139 | 4 | -9 | -111 | -39 | 144 | -51 | -96 | -180 | -920 |
| Net financials | 1.033 | 2.197 | 904 | 512 | 2.870 | 3.388 | 2.421 | 1.720 | 2.455 | 5.438 | 4.066 | 2.466 | 2.973 |
| Profit before tax | 310 | 2.188 | 915 | 650 | 2.874 | 3.363 | 2.293 | 1.666 | 2.584 | 5.373 | 3.970 | 2.286 | 2.041 |
| Tax | 108 | 323 | 83 | 66 | 87 | 168 | -49 | 7 | 163 | 7 | 70 | 106 | 173 |
| Net profit | 202 | 1.865 | 832 | 584 | 2.787 | 3.195 | 2.342 | 1.659 | 2.421 | 5.367 | 3.901 | 2.180 | 1.868 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.209 | 10.962 | 11.599 | 12.084 | 14.918 | 17.465 | 17.721 | 18.019 | 21.020 | 27.762 | 26.697 | 27.184 | 27.065 |
| Equity | 8.359 | 10.124 | 10.665 | 10.832 | 13.461 | 15.679 | 15.952 | 17.245 | 19.413 | 24.688 | 26.105 | 26.315 | 25.994 |
| Long-term debt | 723 | 688 | 653 | 618 | 583 | 543 | 509 | 472 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 151 | 281 | 634 | 874 | 1.242 | 1.259 | 301 | 1.607 | 3.073 | 593 | 869 | 1.071 |
| Total debt | 850 | 839 | 934 | 1.252 | 1.457 | 1.785 | 1.769 | 774 | 1.607 | 3.073 | 593 | 869 | 1.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 2025 | |
| Individual | 25.0% | 0.0% | 2025 | |
| Individual | 25.0% | 0.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |