| Revenue | DKK 102K | +20% |
| EBITDA | DKK 102K | +20% |
| Net profit | DKK 37K | +5% |
| Total assets | DKK 1,7M | -26% |
| Equity | DKK 1,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -14 | -12 | -11 | -11 | -3 | 84 | 89 | 91 | 90 | 76 | 86 | 102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -12 | -11 | -11 | -3 | 84 | 89 | 91 | 90 | 76 | 86 | 102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -16 | -16 | -16 | -16 | -16 | -16 |
| EBIT | -13 | -14 | -12 | -11 | -11 | -3 | 68 | 73 | 75 | 74 | 60 | 70 | 86 |
| Net financials | 308 | 6 | -3.992 | 28 | 80 | 34 | -73 | 32 | 7 | -40 | -153 | -19 | -34 |
| Profit before tax | 295 | -8 | -4.005 | 17 | 69 | 31 | -5 | 106 | 82 | 34 | -92 | 50 | 52 |
| Tax | 75 | -2 | 24 | 4 | 16 | 7 | 2 | 27 | 8 | 11 | -17 | 15 | 15 |
| Net profit | 220 | -6 | -4.029 | 13 | 53 | 24 | -7 | 79 | 74 | 23 | -76 | 36 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.697 | 6.668 | 1.867 | 1.892 | 1.871 | 2.602 | 2.510 | 2.481 | 2.451 | 2.348 | 2.225 | 2.249 | 1.658 |
| Equity | 6.589 | 5.916 | 1.788 | 1.701 | 1.654 | 1.575 | 1.462 | 1.433 | 1.396 | 1.306 | 1.116 | 1.035 | 1.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 0 | 930 | 330 |
| Short-term debt | 108 | 752 | 79 | 191 | 217 | 26 | 48 | 48 | 54 | 42 | 1.108 | 284 | 256 |
| Total debt | 108 | 752 | 79 | 191 | 217 | 1.026 | 1.048 | 1.048 | 1.054 | 1.042 | 1.108 | 1.214 | 586 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|