| Revenue | DKK 0 | — |
| EBITDA | DKK -43K | +42% |
| Net profit | DKK 1,7M | +275% |
| Total assets | DKK 3,4M | -30% |
| Equity | DKK 3,3M | +90% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -43 | -41 | -18 | -13 | -16 | -10 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -43 | -41 | -18 | -13 | -16 | -10 | -27 | -33 | -27 | -74 | -43 |
| Depreciation & amort. | -4 | -4 | -4 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -13 | -47 | -48 | -18 | -13 | -16 | -10 | -27 | -33 | -27 | -74 | -43 |
| Net financials | 1.263 | -648 | -1.666 | 1.326 | 411 | 45 | -579 | -198 | 77 | 1.821 | -1.607 | -902 | 1.907 |
| Profit before tax | 1.248 | -660 | -1.713 | 1.277 | 393 | 32 | -594 | -207 | 50 | 1.788 | -1.635 | -976 | 1.865 |
| Tax | 10 | 83 | 32 | 22 | 1 | 63 | -0 | 24 | -4 | 174 | 9 | -0 | 155 |
| Net profit | 1.238 | -743 | -1.745 | 1.255 | 391 | -31 | -594 | -231 | 55 | 1.614 | -1.644 | -976 | 1.710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.330 | 5.801 | 4.253 | 5.540 | 4.750 | 7.063 | 5.338 | 6.130 | 5.323 | 7.793 | 5.391 | 4.852 | 3.418 |
| Equity | 6.205 | 5.162 | 3.117 | 4.272 | 4.563 | 4.428 | 3.684 | 3.345 | 3.256 | 4.645 | 2.851 | 1.725 | 3.286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 639 | 1.136 | 1.267 | 187 | 2.635 | 1.654 | 2.785 | 2.067 | 3.148 | 2.540 | 1.911 | 99 |
| Total debt | 7 | 639 | 1.136 | 1.267 | 187 | 2.635 | 1.654 | 2.785 | 2.067 | 3.148 | 2.540 | 1.911 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Founder | Founder | 2004 | — | — |
LF Management | Management | 2025 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Allan Flye Petersen | Founder | 0 companies |
| Louise Flye Petersen | Management | 0 companies |