| Revenue | DKK 518K | -5% |
| EBITDA | DKK 518K | -5% |
| Net profit | DKK -923K | -374% |
| Total assets | DKK 3,6M | -31% |
| Equity | DKK 1,5M | -39% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 495 | 560 | 505 | 546 | 518 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 495 | 560 | 505 | 546 | 518 |
| Depreciation & amort. | -109 | -109 | -109 | -109 | -1.609 |
| EBIT | 386 | 451 | 395 | 437 | -1.091 |
| Net financials | -30 | -16 | -16 | -22 | -50 |
| Profit before tax | 356 | 435 | 379 | 415 | -1.141 |
| Tax | 80 | 95 | 59 | 78 | -218 |
| Net profit | 276 | 340 | 321 | 336 | -923 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.449 | 5.630 | 4.950 | 5.167 | 3.553 |
| Equity | 2.193 | 2.532 | 2.053 | 2.389 | 1.467 |
| Long-term debt | 2.125 | 1.874 | 1.624 | 1.373 | 690 |
| Short-term debt | 761 | 860 | 916 | 1.053 | 1.396 |
| Total debt | 2.886 | 2.734 | 2.540 | 2.427 | 2.086 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AU Management | Management | 2025 |
MN Management | Management | 2025 |
| Former (1) | ||
CT Management | Management | 2004 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Thornsohn Madsen | Management | 0 companies |
| Anders Ulrik Sørensen | Management | 0 companies |
| Marcus Nordberg | Management | 0 companies |