| Revenue | DKK 22K | -96% |
| EBITDA | DKK 22K | -96% |
| Net profit | DKK 1,1M | +107% |
| Total assets | DKK 777K | +21% |
| Equity | DKK -653K | +63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | 139 | 2.880 | 2.480 | -3.396 | 31 | 1.178 | 569 | 172 | 108 | 178 | 578 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 139 | 2.880 | 2.480 | -3.396 | 31 | 1.178 | 569 | 172 | 108 | 178 | 578 | 22 |
| Depreciation & amort. | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | 139 | 2.880 | 2.480 | -3.396 | 31 | 1.178 | 569 | 172 | 108 | 178 | 578 | 22 |
| Net financials | -733 | -126 | -128 | -121 | -117 | -105 | -92 | 322 | -53 | -51 | -42 | -33 | 1.110 |
| Profit before tax | -787 | 12 | 2.752 | 2.360 | -3.513 | -74 | 1.085 | 892 | 118 | 57 | 136 | 546 | 1.132 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -787 | 12 | 2.752 | 2.360 | -3.513 | -74 | 1.085 | 892 | 118 | 57 | 136 | 546 | 1.132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 533 | 6.545 | 8.464 | 1.389 | 473 | 860 | 199 | 29 | 59 | 157 | 644 | 777 |
| Equity | -6.180 | -6.167 | -3.416 | -1.056 | -4.569 | -4.643 | -3.558 | -2.666 | -2.548 | -2.491 | -2.331 | -1.785 | -653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 886 | 958 |
| Short-term debt | 6.384 | 6.701 | 9.960 | 9.520 | 5.958 | 5.116 | 4.418 | 2.865 | 2.577 | 2.549 | 2.488 | 1.543 | 472 |
| Total debt | 6.384 | 6.701 | 9.960 | 9.520 | 5.958 | 5.116 | 4.418 | 2.865 | 2.577 | 2.549 | 2.488 | 2.429 | 1.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |