| Revenue | DKK 0 | — |
| EBITDA | DKK -92K | -123% |
| Net profit | DKK -92K | +52% |
| Total assets | DKK 670K | -77% |
| Equity | DKK 670K | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 87 | 71 | 54 | 49 | 72 | 49 | 64 | 47 | 45 | 0 |
| Staff expenses | -32 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -3 | -10 | -14 | -153 | -101 | -221 | -18 | -49 | -41 | -92 |
| Depreciation & amort. | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -20 | -10 | -14 | -153 | -101 | -221 | -18 | -49 | -41 | -92 |
| Net financials | -70 | -63 | -79 | -87 | -126 | -134 | 554 | -162 | -179 | -203 | 0 |
| Profit before tax | -133 | -83 | -89 | -101 | -279 | -235 | 334 | -180 | -228 | -244 | -92 |
| Tax | -33 | -17 | -21 | -24 | -61 | -51 | 73 | -39 | -50 | -53 | -0 |
| Net profit | -100 | -67 | -68 | -77 | -218 | -184 | 261 | -140 | -179 | -190 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.833 | 2.775 | 2.686 | 2.710 | 2.778 | 2.798 | 2.213 | 2.165 | 2.932 | 2.973 | 670 |
| Equity | 1.410 | 1.312 | 1.135 | 1.058 | 840 | 626 | 286 | 144 | 673 | 484 | 670 |
| Long-term debt | 1.142 | 1.123 | 1.099 | 1.078 | 1.040 | 1.005 | 684 | 646 | 605 | 564 | 0 |
| Short-term debt | 281 | 339 | 452 | 574 | 898 | 1.167 | 1.243 | 1.375 | 1.653 | 1.925 | 0 |
| Total debt | 1.423 | 1.463 | 1.551 | 1.652 | 1.938 | 2.172 | 1.927 | 2.021 | 2.258 | 2.489 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
HL Unofficial title | Unofficial title | 2025 | — | — |
AW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WAM HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Hans Lindstrøm Svendsen | Unofficial title | 0 companies |
| Anton Wamsler | Management | 0 companies |