| Revenue | DKK -74K | -37% |
| EBITDA | DKK -74K | +37% |
| Net profit | DKK 3,5M | -68% |
| Total assets | DKK 63,2M | +2% |
| Equity | DKK 63,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | — | — | -72 | -61 | -61 | -65 | -118 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -123 | -54 | -20 | -24 | -122 | -44 | -63 | -56 | -72 | -61 | -61 | -65 | -118 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 |
| EBIT | -123 | -54 | -20 | -24 | -122 | -44 | -63 | -56 | -72 | -61 | -61 | -65 | -118 | -110 |
| Net financials | 4.784 | 3.784 | 4.277 | 4.471 | 12.332 | 3.302 | -2.115 | 7.370 | 4.924 | 9.771 | -7.893 | 7.869 | 13.287 | 4.576 |
| Profit before tax | 4.660 | 3.730 | 4.257 | 4.446 | 12.210 | 3.257 | -2.178 | 7.314 | 4.852 | 9.710 | -7.954 | 7.804 | 13.169 | 4.467 |
| Tax | 245 | 368 | 349 | 278 | 362 | 583 | -593 | 1.517 | 622 | 2.003 | -1.805 | 1.647 | 2.255 | 995 |
| Net profit | 4.415 | 3.362 | 3.908 | 4.168 | 11.848 | 2.675 | -1.585 | 5.797 | 4.231 | 7.706 | -6.149 | 6.157 | 10.915 | 3.472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.237 | 23.185 | 27.805 | 32.026 | 43.159 | 45.896 | 44.078 | 51.190 | 54.382 | 60.818 | 52.647 | 57.192 | 61.697 | 63.171 |
| Equity | 18.807 | 22.169 | 25.979 | 30.047 | 40.495 | 42.869 | 40.985 | 46.674 | 52.282 | 58.875 | 52.611 | 57.181 | 61.689 | 63.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.430 | 1.016 | 1.826 | 1.979 | 1.767 | 2.219 | 2.375 | 3.888 | 2.101 | 1.944 | 36 | 11 | 9 | 10 |
| Total debt | 1.430 | 1.016 | 1.826 | 1.979 | 1.767 | 2.219 | 2.375 | 3.888 | 2.101 | 1.944 | 36 | 11 | 9 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|