| Revenue | — | — |
| EBITDA | DKK -3,6M | -2% |
| Net profit | DKK 5,9M | -98% |
| Total assets | DKK 500,4M | -7% |
| Equity | DKK 500,4M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -11 | -14 | -301 | -158 | 263.865 | -279 | -397 | -1.041 | -1.463 | -1.187 | -224 | -3.559 | -3.643 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -11 | -14 | -301 | -158 | 263.865 | -279 | -397 | -1.041 | -1.463 | -1.187 | -224 | -3.559 | -3.643 |
| Net financials | 6.534 | 8.217 | 10.992 | 18.870 | 13.829 | 18.463 | 5.593 | 17.989 | 98.914 | 66.541 | 14.204 | -7.428 | 267.053 | 11.334 |
| Profit before tax | 6.521 | 8.206 | 10.978 | 18.569 | 13.671 | 282.328 | 5.314 | 17.592 | 97.873 | 65.078 | 13.017 | -8.164 | 263.495 | 7.691 |
| Tax | 37 | 112 | 452 | 1.329 | 26 | 3.709 | 1.087 | 3.810 | 298 | 13.575 | 983 | 307 | 10.943 | 1.813 |
| Net profit | 6.484 | 8.094 | 10.526 | 17.239 | 13.645 | 278.619 | 4.227 | 13.782 | 97.575 | 51.503 | 12.034 | -8.471 | 252.551 | 5.877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.078 | 31.061 | 41.345 | 58.869 | 61.127 | 336.492 | 335.473 | 348.433 | 439.330 | 452.424 | 442.432 | 391.975 | 538.570 | 500.391 |
| Equity | 22.863 | 30.956 | 40.983 | 57.472 | 61.117 | 334.236 | 335.463 | 345.745 | 439.320 | 441.373 | 442.407 | 391.935 | 529.487 | 500.364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 105 | 362 | 1.397 | 10 | 2.256 | 10 | 2.688 | 10 | 11.051 | 25 | 40 | 9.083 | 26 |
| Total debt | 216 | 105 | 362 | 1.397 | 10 | 2.256 | 10 | 2.688 | 10 | 11.051 | 25 | 40 | 9.083 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|