| Revenue | DKK 15,5M | +15% |
| EBITDA | DKK 2,9M | +135% |
| Net profit | DKK 1,1M | +1676% |
| Total assets | DKK 6,6M | +33% |
| Equity | DKK 1,7M | +195% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.649 | 7.331 | 13.536 | 13.493 | 15.474 |
| Staff expenses | -8.182 | -7.671 | -11.547 | -12.251 | -12.556 |
| EBITDA | 466 | -341 | 1.989 | 1.242 | 2.918 |
| Depreciation & amort. | -1.309 | -1.135 | -956 | -1.070 | -1.046 |
| EBIT | -842 | -1.476 | 1.033 | 172 | 1.872 |
| Net financials | -59 | -93 | -43 | -82 | -372 |
| Profit before tax | -902 | -1.568 | 990 | 90 | 1.500 |
| Tax | -197 | -340 | 231 | 28 | 406 |
| Net profit | -705 | -1.228 | 760 | 62 | 1.094 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.855 | 9.143 | 8.492 | 4.984 | 6.615 |
| Equity | 967 | -261 | 499 | 560 | 1.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.887 | 9.404 | 7.993 | 4.424 | 4.960 |
| Total debt | 5.887 | 9.404 | 7.993 | 4.424 | 4.960 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2006 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kilde | Management | 0 companies |
| Stine Kjærgaard Kilde | Chairman | 0 companies |
| Edmund Kilde | Board of Directors | 0 companies |