| Revenue | DKK -8K | -2% |
| EBITDA | DKK -8K | +2% |
| Net profit | DKK -10K | -16% |
| Total assets | DKK 19,5M | +0% |
| Equity | DKK 19,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -7 | -11 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -6 | -7 | -7 | -7 | -7 | -11 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -6 | -7 | -7 | -7 | -7 | -11 | -8 | -8 | -8 |
| Net financials | 5.520 | 5.953 | 7.548 | 7.486 | 9.335 | 38.225 | -1 | -1 | -1 | -3 |
| Profit before tax | 5.495 | 5.947 | 7.542 | 7.479 | 9.328 | 38.218 | -12 | -9 | -9 | -10 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.490 | 5.947 | 7.542 | 7.479 | 9.328 | 38.218 | -12 | -9 | -9 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.475 | 12.087 | 14.677 | 11.826 | 15.600 | 19.550 | 19.538 | 19.529 | 19.520 | 19.510 |
| Equity | 7.321 | 9.327 | 12.461 | 10.534 | 14.837 | 19.543 | 19.531 | 19.522 | 19.513 | 19.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.153 | 2.761 | 2.216 | 1.292 | 764 | 6 | 6 | 7 | 7 | 7 |
| Total debt | 3.153 | 2.761 | 2.216 | 1.292 | 764 | 6 | 6 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2004 | — | — |
MJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MONA JUUL HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
AS HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
FHN HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
ENVISION HOLDING 1 ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hald Nielsen | Management | 0 companies |
| Mona Juul | Management | 0 companies |
| Michael Rasmus Bek | Chairman | 0 companies |
| Ole Lykke Ravnsbo | Board of Directors | 0 companies |
| Anni Sørensen | Board of Directors | 0 companies |
| Lissie Karin Nielsen | Board of Directors | 0 companies |