| Revenue | DKK -8K | +8% |
| EBITDA | DKK -8K | -8% |
| Net profit | DKK -7K | +17% |
| Total assets | DKK 15,6M | +0% |
| Equity | DKK 15,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -7 | -7 | -7 | -7 | -7 | -11 | -8 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -7 | -7 | -7 | -7 | -7 | -11 | -8 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -7 | -7 | -7 | -7 | -7 | -11 | -8 | -7 | -8 |
| Net financials | 3.834 | 4.454 | 6.019 | 9.473 | 7.094 | 30.578 | -1 | -1 | -1 | 1 |
| Profit before tax | 3.819 | 4.447 | 6.012 | 9.466 | 7.088 | 30.571 | -11 | -9 | -8 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.819 | 4.447 | 6.012 | 9.466 | 7.088 | 30.571 | -11 | -9 | -8 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.748 | 15.753 | 16.780 | 9.913 | 12.492 | 15.667 | 15.656 | 15.648 | 15.639 | 15.633 |
| Equity | 15.697 | 15.694 | 16.728 | 9.854 | 12.485 | 15.661 | 15.649 | 15.641 | 15.632 | 15.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 59 | 52 | 59 | 6 | 6 | 6 | 7 | 7 | 7 |
| Total debt | 52 | 59 | 52 | 59 | 6 | 6 | 6 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2004 | — | — |
MJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HERHOLT ApS | Company | 25.0% | 25.0% | 2017 |
MONA JUUL HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
PREBEN HALD OG TINA STEEN ApS | Company | 20.0% | 20.0% | 2014 |
FHN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
FIRMANAVN ApS | Company | 10.0% | 10.0% | 2014 |
SIMON SAYS ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hald Nielsen | Management | 0 companies |
| Mona Juul | Management | 0 companies |
| Michael Rasmus Bek | Chairman | 0 companies |
| Anni Sørensen | Board of Directors | 0 companies |