| Revenue | DKK -30K | -563% |
| EBITDA | DKK -30K | +39% |
| Net profit | DKK -420K | -274% |
| Total assets | DKK 688K | -35% |
| Equity | DKK 128K | -77% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 361 | 250 | 201 | 425 | 381 | 39 | 207 | -227 | 32 | 48 | 6 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -287 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | 294 | 447 | 35 | 239 | 109 | 355 | -514 | 42 | 48 | -49 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 270 | 294 | 447 | 35 | 239 | 109 | 355 | -514 | 42 | 48 | -49 | -30 |
| Net financials | -137 | -147 | 168 | -387 | -116 | -99 | 117 | -20 | -66 | 34 | -63 | -390 |
| Profit before tax | 133 | 147 | 297 | -139 | 76 | -59 | 324 | -534 | -23 | 82 | -112 | -420 |
| Tax | 33 | -11 | 66 | -29 | 18 | -12 | 63 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 100 | 158 | 231 | -110 | 58 | -48 | 261 | -534 | -23 | 82 | -112 | -420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.153 | 5.237 | 5.606 | 5.429 | 5.639 | 5.538 | 1.949 | 1.710 | 1.650 | 1.480 | 1.062 | 688 |
| Equity | 797 | 955 | 1.186 | 1.075 | 1.134 | 1.086 | 1.135 | 601 | 577 | 660 | 547 | 128 |
| Long-term debt | 2.518 | 3.503 | 3.467 | 3.367 | 3.396 | 3.316 | 248 | 233 | 619 | 604 | 443 | 461 |
| Short-term debt | 616 | 568 | 676 | 739 | 844 | 883 | 566 | 876 | 454 | 217 | 72 | 100 |
| Total debt | 3.134 | 4.072 | 4.144 | 4.106 | 4.240 | 4.199 | 814 | 1.109 | 1.073 | 821 | 515 | 561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2004 | |
WERMUTH EJENDOMSINVEST ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bech | Unofficial title | 0 companies |