| Revenue | DKK -45K | +152% |
| EBITDA | DKK -45K | -152% |
| Net profit | DKK 1,4M | -6% |
| Total assets | DKK 8,7M | +20% |
| Equity | DKK 8,5M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | -4 | -3 | -3 | -3 | 47 | 61 | 30 | -3 | -6 | -16 | -18 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -50 | -50 | -0 | -0 |
| EBITDA | 30 | 28 | -4 | -3 | -3 | -3 | 34 | 40 | 42 | -303 | -56 | -121 | -18 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -9 | -9 | -4 | -4 | 10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 28 | -4 | -12 | -12 | -12 | 29 | 35 | 32 | -303 | -56 | -121 | -18 | -45 |
| Net financials | -96 | -145 | 87 | 192 | 0 | 501 | 446 | 519 | 561 | 787 | 402 | 1.013 | 1.575 | 1.528 |
| Profit before tax | -66 | -117 | 83 | 180 | -12 | 489 | 475 | 554 | 593 | 484 | 345 | 892 | 1.558 | 1.483 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 20 | 43 |
| Net profit | -66 | -117 | 83 | 180 | -12 | 489 | 475 | 554 | 593 | 484 | 345 | 892 | 1.538 | 1.440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 407 | 457 | 644 | 1.638 | 2.275 | 2.287 | 2.806 | 4.116 | 4.588 | 4.864 | 5.638 | 7.198 | 8.658 |
| Equity | 67 | 184 | 267 | 447 | 1.421 | 1.808 | 2.283 | 2.784 | 4.092 | 4.520 | 4.809 | 5.633 | 7.112 | 8.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -275 | -223 | 190 | 197 | 216 | 467 | 4 | 22 | 24 | 67 | 55 | 5 | 87 | 167 |
| Total debt | -275 | -223 | 190 | 197 | 216 | 467 | 4 | 22 | 24 | 67 | 55 | 5 | 87 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |