| Revenue | DKK 2M | +4% |
| EBITDA | DKK 1,3M | +7% |
| Net profit | DKK 488K | +633% |
| Total assets | DKK 3,2M | +8% |
| Equity | DKK 2,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -215 | 276 | 84 | 204 | -223 | 57 | 637 | -378 | 326 | -79 | 351 | 903 | 1.890 | 1.971 |
| Staff expenses | -0 | -137 | -68 | -438 | -51 | -274 | -110 | -6 | -7 | -14 | -166 | -371 | -633 | -631 |
| EBITDA | -215 | 139 | 16 | -234 | -274 | -217 | 527 | -372 | 320 | -93 | 185 | 532 | 1.256 | 1.339 |
| Depreciation & amort. | -29 | -29 | -16 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -79 |
| EBIT | -244 | 110 | -0 | -242 | -274 | -217 | 527 | -372 | 320 | -93 | 185 | 532 | 1.246 | 1.260 |
| Net financials | -570 | 173 | 61 | -1.999 | 326 | -1.333 | 22 | 23 | 21 | 64 | -11 | 82 | -898 | -511 |
| Profit before tax | -814 | 283 | 60 | -2.241 | 52 | -856 | 549 | -349 | 340 | -28 | 173 | 614 | 349 | 750 |
| Tax | -64 | 6 | 6 | -64 | 15 | 84 | 5 | -0 | -0 | -0 | -37 | 121 | 282 | 262 |
| Net profit | -750 | 277 | 54 | -2.177 | 36 | -940 | 544 | -349 | 340 | -28 | 210 | 493 | 67 | 488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.790 | 6.038 | 4.685 | 2.368 | 2.340 | 1.688 | 2.233 | 1.973 | 2.133 | 1.960 | 2.230 | 2.868 | 2.911 | 3.155 |
| Equity | 4.050 | 4.296 | 4.350 | 2.173 | 2.210 | 1.269 | 1.813 | 1.464 | 1.804 | 1.776 | 1.986 | 2.479 | 2.346 | 2.333 |
| Long-term debt | 700 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197 |
| Short-term debt | 1.032 | 1.042 | 335 | 194 | 130 | 419 | 420 | 509 | 328 | 184 | 243 | 389 | 551 | 545 |
| Total debt | 1.732 | 1.742 | 335 | 194 | 130 | 419 | 420 | 509 | 328 | 184 | 243 | 389 | 551 | 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LMS HOLDING 2014 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Melvin Scharf | Chief Executive Officer | 0 companies |