| Revenue | DKK -20K | -64% |
| EBITDA | DKK -20K | +64% |
| Net profit | DKK -95K | -105% |
| Total assets | DKK 22,9M | -1% |
| Equity | DKK 11,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -3.974 | -15.381 | 12.190 | -7 | -7 | -3 | -8 | 2.166 | -8 | -10 | -9 | -55 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -276 | -252 | -5 | -7 | -7 | -7 | -3 | -8 | -10 | -8 | -10 | -9 | -55 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -276 | -252 | -5 | -7 | -7 | -7 | -3 | -8 | -10 | -8 | -10 | -9 | -55 | -20 |
| Net financials | 531 | -3.481 | -31.991 | 14.325 | 179 | 0 | -0 | -0 | 2.175 | -1 | -1 | 338 | 8 | -76 |
| Profit before tax | 255 | -3.733 | -31.996 | 14.317 | 173 | -7 | -3 | -8 | 2.166 | -9 | -10 | 329 | -46 | -95 |
| Tax | 66 | 59 | -0 | -0 | -0 | -0 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 189 | -3.792 | -31.996 | 14.317 | 173 | -7 | 58 | -8 | 2.166 | -9 | -10 | 329 | -46 | -95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.492 | 24.809 | 0 | 11.920 | 11.379 | 11.371 | 11.429 | 11.412 | 11.477 | 11.469 | 11.458 | 11.787 | 23.182 | 22.925 |
| Equity | 25.522 | 21.730 | -3.129 | 11.188 | 11.361 | 11.354 | 11.412 | 11.404 | 11.469 | 11.461 | 11.450 | 11.779 | 11.732 | 11.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.436 | 11.771 |
| Short-term debt | 2.970 | 3.079 | 3.129 | 732 | 18 | 18 | 18 | 8 | 8 | 8 | 8 | 8 | 14 | 14 |
| Total debt | 2.970 | 3.079 | 3.129 | 732 | 18 | 18 | 18 | 8 | 8 | 8 | 8 | 8 | 11.450 | 11.785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2004 | — | — |
TR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2004 | |
| Individual | 25.0% | 25.0% | 2004 | |
| Individual | 25.0% | 25.0% | 2004 | |
| Individual | 25.0% | 25.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Markvad | Management | 0 companies |
| Thomas Rud Adamsen | Management | 0 companies |