| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK -11K | -44% |
| Total assets | DKK 159K | -45% |
| Equity | DKK 149K | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -20 | — | -10 | -4 | -16 | -6 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -20 | -5 | -10 | -4 | -16 | -6 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -20 | -5 | -10 | -4 | -16 | -6 | -3 | -3 |
| Net financials | -168 | -84 | -33 | -23 | -27 | -28 | 5 | -9 | -5 | -8 |
| Profit before tax | -176 | -93 | -53 | -27 | -38 | -32 | -11 | -15 | -8 | -11 |
| Tax | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -178 | -93 | -53 | -27 | -38 | -32 | -11 | -15 | -8 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.030 | 933 | 778 | 755 | 706 | 573 | 411 | 296 | 289 | 159 |
| Equity | 662 | 569 | 516 | 489 | 451 | 419 | 408 | 293 | 285 | 149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 364 | 262 | 266 | 254 | 154 | 3 | 3 | 3 | 10 |
| Total debt | 368 | 364 | 262 | 266 | 254 | 154 | 3 | 3 | 3 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THEMAGRY HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dalsgaard Laursen | Chief Executive Officer | 0 companies |