| Revenue | DKK -6K | +14% |
| EBITDA | DKK -6K | -14% |
| Net profit | DKK 4,2M | +9% |
| Total assets | DKK 24M | +22% |
| Equity | DKK 20,4M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | — | — | — | — | -57 | -6 | -6 | -6 | -6 | -6 | 116 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 382 | 0 | 0 | 0 | 1.448 | 1.073 | 506 | 813 | -6 | 2.979 | 7.110 | -6 | -6 |
| Depreciation & amort. | 192 | -191 | -191 | -191 | -191 | -191 | -191 | -191 | -191 | -191 | -191 | -191 | -191 | -144 |
| EBIT | -192 | 191 | -191 | -191 | -191 | 1.256 | 882 | 314 | 621 | -197 | 2.788 | 6.918 | -197 | -150 |
| Net financials | -71 | -1.126 | -1.400 | 1.269 | 1.864 | 1.476 | 1.061 | 494 | 738 | 456 | 2.845 | 7.394 | 3.953 | 4.271 |
| Profit before tax | 94 | -935 | -1.559 | 1.078 | 1.705 | 1.240 | 872 | 297 | 541 | 258 | 2.648 | 7.319 | 3.756 | 4.121 |
| Tax | 179 | 191 | 17 | 0 | 16 | 6 | 4 | -4 | -17 | -28 | -30 | 2 | -42 | -29 |
| Net profit | -85 | -1.126 | -1.575 | 1.078 | 1.689 | 1.234 | 868 | 301 | 558 | 287 | 2.678 | 7.316 | 3.798 | 4.150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.136 | 8.955 | 7.626 | 8.607 | 10.079 | 8.803 | 9.310 | 9.120 | 9.520 | 9.695 | 12.064 | 18.194 | 19.778 | 24.048 |
| Equity | -434 | -1.560 | -3.135 | -2.058 | -369 | 865 | 1.733 | 2.034 | 2.591 | 2.878 | 5.556 | 12.758 | 16.434 | 20.449 |
| Long-term debt | 8.439 | 8.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.131 | 2.073 | 10.761 | 10.664 | 10.448 | 7.938 | 7.577 | 7.086 | 6.929 | 6.817 | 6.508 | 5.436 | 3.344 | 3.598 |
| Total debt | 10.570 | 10.514 | 10.761 | 10.664 | 10.448 | 7.938 | 7.577 | 7.086 | 6.929 | 6.817 | 6.508 | 5.436 | 3.344 | 3.598 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|